Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

REYNOLDS AMERICAN INC (RAI) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $65.40 Metrics
OS: 1.43 B 16 % ROE
Market cap: $93.3 B
Net debt: $11.4 B 1.9 x Debt/EBITDA
EV: $105 B

 
TTM Valuation
EBITDA $6.0 B 17.4 x EV/EBITDA
EBIT $5.9 B 17.8 x EV/EBIT
EPS $2.39 27.4 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09
Revenues12,503.010,675.08,471.08,236.08,304.08,541.08,551.08,419.0
            Revenue growth17.1%26.0%2.9%-0.8%-2.8%-0.1%1.6%-4.8%
Cost of goods sold4,841.04,688.04,058.03,678.04,321.04,464.04,544.04,488.0
Gross profit7,662.05,987.04,413.04,558.03,983.04,077.04,007.03,931.0
            Gross margin61.3%56.1%52.1%55.3%48.0%47.7%46.9%46.7%
Selling, general and administrative1,931.02,098.01,871.01,389.01,470.01,606.01,480.01,517.0
EBITA5,731.03,790.02,542.03,169.02,513.02,471.02,489.02,358.0
            EBITA margin45.8%35.5%30.0%38.5%30.3%28.9%29.1%28.0%
Amortization of intangibles23.018.011.05.021.024.025.028.0
EBIT5,708.03,772.02,531.03,164.02,492.02,447.02,464.02,330.0
            EBIT margin45.7%35.3%29.9%38.4%30.0%28.7%28.8%27.7%
Pre-tax income9,691.06,384.02,262.02,741.01,953.02,186.02,205.01,522.0
Income taxes3,618.03,131.0817.01,023.0681.0780.0868.0567.0
            Tax rate37.3%49.0%36.1%37.3%34.9%35.7%39.4%37.3%
Earnings from continuing ops6,073.03,253.01,445.01,718.01,272.01,406.01,337.0955.0
Earnings from discontinued ops  25.0   -216.0 
Net income6,073.03,253.01,470.01,718.01,272.01,406.01,121.0955.0
            Net margin48.6%30.5%17.4%20.9%15.3%16.5%13.1%11.3%
 
Diluted EPS$4.25$2.57$1.35$1.57$2.24$2.40$2.29$1.64
Shares outstanding (diluted)1,429.91,267.71,069.91,093.9567.9585.4584.9583.7
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy