Financial Summary (All financials)
| In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| Revenues | 12,444.0 | 11,721.0 | 11,908.0 | 10,458.0 | 12,118.0 | 11,700.0 | 11,557.0 | 5,069.0 |
| Revenue growth | 6.2% | -1.6% | 13.9% | -13.7% | 3.6% | 1.2% | 128.0% | 83.9% |
| Cost of goods sold | 11,087.0 | 10,763.0 | 9,256.0 | 8,502.0 | 2,955.0 | 3,029.0 | 2,822.0 | 1,475.0 |
| Gross profit | 1,357.0 | 958.0 | 2,652.0 | 1,956.0 | 9,163.0 | 8,671.0 | 8,735.0 | 3,594.0 |
| Gross margin | 10.9% | 8.2% | 22.3% | 18.7% | 75.6% | 74.1% | 75.6% | 70.9% |
| Selling, general and administrative | | | | | | | | |
| Sales and marketing | 463.0 | 451.0 | 421.0 | 382.0 | 439.0 | 453.0 | 446.0 | 232.0 |
| General and administrative | 61.0 | 12.0 | 47.0 | | | | | |
| EBITA | 482.0 | -191.0 | 812.0 | 199.0 | -1,102.0 | 632.0 | 585.0 | -96.0 |
| EBITA margin | 3.9% | -1.6% | 6.8% | 1.9% | -9.1% | 5.4% | 5.1% | -1.9% |
| Amortization of intangibles | 24.0 | 23.0 | 26.0 | 26.0 | | | | |
| EBIT | 458.0 | -214.0 | 786.0 | 173.0 | -1,102.0 | 632.0 | 585.0 | -96.0 |
| EBIT margin | 3.7% | -1.8% | 6.6% | 1.7% | -9.1% | 5.4% | 5.1% | -1.9% |
| Pre-tax income | 637.0 | 90.0 | 502.0 | -243.0 | -2,215.0 | 430.0 | 404.0 | -335.0 |
| Income taxes | 0.0 | 19.0 | 0.0 | -38.0 | 0.0 | 7.0 | 101.0 | 0.0 |
| Tax rate | 0.0% | 21.1% | 0.0% | 15.6% | 0.0% | 1.6% | 25.0% | 0.0% |
| Net income | 637.0 | 71.0 | 502.0 | -205.0 | -2,215.0 | 423.0 | 304.0 | -537.0 |
| Net margin | 5.1% | 0.6% | 4.2% | -2.0% | -18.3% | 3.6% | 2.6% | -10.6% |
| |
| Diluted EPS | $3.12 | $0.43 | $2.50 | ($1.54) | ($22.11) | $4.42 | $3.24 | ($17.05) |
| Shares outstanding (diluted) | 204.0 | 163.7 | 201.1 | 133.0 | 100.2 | 95.6 | 93.8 | 31.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|