Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

WILLBROS GROUP INC (WG) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $0.16 Metrics
OS: 21.7 M 11 % ROE
Market cap: $3.37 M 28 % ROIC
Net cash: $173 M $7.96 per share
EV:

 
TTM Valuation
EBITDA $164 M -1.0 x EV/EBITDA
EBIT $130 M -1.3 x EV/EBIT
EPS $1.00 0.2 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-08Dec-31-07Dec-31-06Dec-31-05Dec-31-04Dec-31-03
Revenues1,912.7947.7543.3294.5272.8416.6
            Revenue growth101.8%74.4%84.5%7.9%-34.5% 
Cost of goods sold1,651.8847.9497.2273.3222.4374.4
Gross profit260.999.846.021.250.442.1
            Gross margin13.6%10.5%8.5%7.2%18.5%10.1%
General and administrative120.068.158.146.832.536.3
EBITA140.931.7-12.0-25.68.1-12.1
            EBITA margin7.4%3.3%-2.2%-8.7%3.0%-2.9%
Amortization of intangibles10.40.8    
EBIT130.430.9-12.0-25.68.1-12.1
            EBIT margin6.8%3.3%-2.2%-8.7%3.0%-2.9%
Pre-tax income69.7-13.0-19.7-28.85.3-14.2
Income taxes25.914.52.31.7-1.0-3.3
            Tax rate37.2%    23.2%
Earnings from continuing ops43.7-27.6-22.0-30.56.3-10.9
Earnings from discontinued ops2.8-21.4-83.4-8.3-27.1 
Net income46.5-49.0-105.4-38.8-20.8-10.9
            Net margin2.4%-5.2%-19.4%-13.2%-7.6%-2.6%
 
Diluted EPS$1.00($0.94)($0.98)($1.43)$0.30($0.53)
Shares outstanding (diluted)43.729.322.421.320.920.7
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy