Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

LEAPFROG ENTERPRISES INC (LF) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $1.00 Metrics
OS: 66.6 M -171 % ROE
Market cap: $66.6 M -185 % ROIC
Net cash: $32.8 M $0.49 per share
EV: $33.7 M

 
TTM Valuation
EBITDA ($117) M
EBIT ($138) M
EPS ($2.58)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsMar-31-15Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07
Revenues339.1553.6581.3455.1432.6379.8459.1442.3
            Revenue growth -4.8%27.7%5.2%13.9%-17.3%3.8%-11.9%
Cost of goods sold244.7337.6336.3269.0253.6221.8277.6269.0
Gross profit94.5216.1244.9186.2179.0158.0181.5173.3
            Gross margin27.9%39.0%42.1%40.9%41.4%41.6%39.5%39.2%
Sales and marketing42.948.343.039.549.339.367.464.0
Research and development36.035.936.633.833.433.848.559.4
General and administrative88.986.289.678.077.382.9114.8142.8
EBITA-84.634.964.126.110.2-8.4-60.2-102.3
            EBITA margin-25.0%6.3%11.0%5.7%2.3%-2.2%-13.1%-23.1%
Amortization of intangibles   2.42.3   
EBIT-84.634.964.123.77.8-8.4-60.2-102.3
            EBIT margin-25.0%6.3%11.0%5.2%1.8%-2.2%-13.1%-23.1%
Pre-tax income-141.233.861.918.86.0-9.9-66.5-98.8
Income taxes77.5-50.2-24.5-1.11.0-7.21.93.7
            Tax rate    17.2%72.8%  
Net income-218.884.086.519.94.9-2.7-68.4-102.5
            Net margin-64.5%15.2%14.9%4.4%1.1%-0.7%-14.9%-23.2%
 
Diluted EPS($3.12) $1.24$0.30$0.08($0.04)  
Shares outstanding (diluted)70.1 69.766.365.663.9  
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy