Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders |
FBL FINANCIAL GROUP INC (FFG)
|
Add to portfolio |
|
|
Price: |
$55.90
| | Metrics |
OS: |
24.4
|
M
| |
7
|
% ROE
|
Market cap: |
$1.36
|
B
| |
1
|
% ROIC
|
Net cash:
|
$16.1
|
M
| |
$0.66
|
per share
|
EV:
|
$1.35
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$162
|
M
| |
8.3
|
x EV/EBITDA
|
EBIT
|
$134
|
M
| |
10.0
|
x EV/EBIT
|
EPS |
$4.18
| |
13.4
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
Revenues | 732.3 | 774.7 | 719.6 | 737.9 | 726.4 | 722.8 | 692.9 | 691.2 |
Revenue growth | -5.5% | 7.7% | -2.5% | 1.6% | 0.5% | 4.3% | 0.2% | 5.4% |
Cost of goods sold | 32.7 | 25.2 | 22.6 | 18.4 | 17.0 | 17.5 | 16.4 | 18.4 |
Gross profit | 699.6 | 749.4 | 697.0 | 719.5 | 709.4 | 705.3 | 676.5 | 672.8 |
Gross margin | 95.5% | 96.7% | 96.9% | 97.5% | 97.7% | 97.6% | 97.6% | 97.3% |
Selling, general and administrative | 166.6 | 165.0 | 175.9 | 159.2 | 158.7 | 165.9 | 161.1 | |
Sales and marketing | 22.8 | 24.4 | 23.8 | 24.4 | 22.7 | 22.3 | 22.9 | 27.4 |
General and administrative | | | | | | | | 138.3 |
EBIT | 99.5 | 164.7 | 122.1 | 149.6 | 146.6 | 156.2 | 142.6 | 155.2 |
EBIT margin | 13.6% | 21.3% | 17.0% | 20.3% | 20.2% | 21.6% | 20.6% | 22.4% |
Pre-tax income | 74.5 | 142.8 | 101.0 | 144.8 | 141.8 | 151.4 | 147.1 | 150.3 |
Income taxes | 8.1 | 19.9 | 11.7 | -40.0 | -41.2 | -47.4 | -47.3 | -49.3 |
Tax rate | 10.8% | 14.0% | 11.5% | | | | | |
Net income | 72.5 | 126.2 | 93.8 | 187.3 | 102.8 | 113.5 | 109.9 | 108.6 |
Net margin | 9.9% | 16.3% | 13.0% | 25.4% | 14.2% | 15.7% | 15.9% | 15.7% |
|
Diluted EPS | $2.95 | $5.10 | $3.76 | $7.48 | $4.11 | $4.54 | $4.39 | $4.21 |
Shares outstanding (diluted) | 24.6 | 24.8 | 24.9 | 25.1 | 25.0 | 25.0 | 25.0 | 25.8 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|