OUTERWALL INC (OUTR) [Rocket]

In millions, except per share items	Dec-31-15	Dec-31-14	Dec-31-13	Dec-31-12	Dec-31-11	Dec-31-10	Dec-31-09	Dec-31-08
Revenues	2,193.2	2,291.6	2,299.8	2,199.9	1,844.0	1,436.4	1,032.6	650.1
Revenue growth	-4.3%	-0.4%	4.5%	19.3%	28.4%	39.1%	58.8%	111.5%
Cost of goods sold	1,493.1	1,581.3	1,557.0	1,498.8	1,280.2	1,000.9	716.0	408.2
Gross profit	700.1	710.3	742.8	701.1	563.8	435.5	316.6	241.9
Gross margin	31.9%	31.0%	32.3%	31.9%	30.6%	30.3%	30.7%	37.2%
Sales and marketing	35.7	35.3	30.2	26.0	28.5	23.8	15.5	14.8
Research and development	7.2	13.0	13.1	6.8	7.6	7.4	5.3	4.8
General and administrative	190.4	190.5	215.8	204.5	157.4	128.6	101.1	72.1
EBITA	381.4	284.8	301.1	284.8	228.2	153.9	109.7	94.2
EBITA margin	17.4%	12.4%	13.1%	12.9%	12.4%	10.7%	10.6%	14.5%
Amortization of intangibles	13.6	14.7	10.9	5.4	5.2	5.3	5.0	4.0
EBIT	367.8	270.1	290.2	279.4	223.0	148.6	104.7	90.2
EBIT margin	16.8%	11.8%	12.6%	12.7%	12.1%	10.3%	10.1%	13.9%
Pre-tax income	123.1	190.8	262.4	258.4	197.9	108.9	69.4	64.8
Income taxes	73.6	66.2	39.7	97.9	74.9	43.0	-25.7	19.0
Tax rate	59.8%	34.7%	15.1%	37.9%	37.9%	39.5%		29.4%
Earnings from continuing ops	49.4	124.7	222.7	160.5	122.9	65.9	47.3	105.9
Earnings from discontinued ops				-10.2	-19.1	-14.9	13.6	-17.2
Net income	44.3	106.6	174.8	150.2	103.9	51.0	60.9	88.7
Net margin	2.0%	4.7%	7.6%	6.8%	5.6%	3.6%	5.9%	13.6%

Diluted EPS	$2.83	$6.08	$7.91	$4.99	$3.86	$2.03	$1.55	$3.72
Shares outstanding (diluted)	17.5	20.5	28.2	32.2	31.9	32.4	30.5	28.5

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.