Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
|
CORELOGIC, INC. (CLGX)
|
Add to portfolio |
|
|
|
| Price: |
$79.72
| | Metrics |
| OS: |
73.6
|
M
| |
52
|
% ROE
|
| Market cap: |
$5.87
|
B
| |
49
|
% ROIC
|
|
Net debt:
|
$1.55
|
B
| |
|
|
|
EV:
|
$7.41
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
$353
|
M
| |
21.0
|
x EV/EBIT
|
| EPS |
$4.57
| |
17.4
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| Revenues | 1,642.4 | 1,440.9 | 1,436.4 | 1,851.1 | 1,952.6 | 1,528.1 | 1,405.0 | 1,404.4 |
| Revenue growth | 14.0% | 0.3% | -22.4% | -5.2% | 27.8% | 8.8% | 0.0% | 5.3% |
| Cost of goods sold | 597.0 | 632.1 | 662.3 | 974.9 | 1,043.9 | 776.5 | 740.3 | 717.2 |
| Gross profit | 1,045.4 | 808.8 | 774.1 | 876.3 | 908.6 | 751.6 | 664.7 | 687.2 |
| Gross margin | 63.6% | 56.1% | 53.9% | 47.3% | 46.5% | 49.2% | 47.3% | 48.9% |
| Selling, general and administrative | 537.6 | 463.8 | 427.9 | 459.8 | 458.1 | 397.8 | 351.6 | 374.3 |
| EBITA | 391.9 | 230.4 | 230.0 | 295.6 | 331.3 | 256.9 | 221.4 | 249.0 |
| EBITA margin | 23.9% | 16.0% | 16.0% | 16.0% | 17.0% | 16.8% | 15.8% | 17.7% |
| Amortization of intangibles | 56.7 | 60.0 | 63.4 | 58.2 | 52.9 | 39.7 | 37.5 | 35.1 |
| EBIT | 335.2 | 170.4 | 166.6 | 237.4 | 278.4 | 217.2 | 183.9 | 213.9 |
| EBIT margin | 20.4% | 11.8% | 11.6% | 12.8% | 14.3% | 14.2% | 13.1% | 15.2% |
| Pre-tax income | 304.0 | 31.4 | 102.1 | 168.9 | 164.0 | 173.2 | 106.7 | 106.6 |
| Income taxes | 41.6 | -1.8 | 29.6 | 18.2 | 54.5 | 57.4 | 29.8 | 33.7 |
| Tax rate | 13.7% | | 29.0% | 10.8% | 33.3% | 33.1% | 27.9% | 31.6% |
| Earnings from continuing ops | 229.9 | 18.2 | 26.2 | 147.2 | 113.3 | 128.4 | 89.9 | 93.3 |
| Earnings from discontinued ops | 34.4 | 15.6 | 47.9 | 2.3 | -3.4 | -0.6 | -16.7 | 14.4 |
| Net income | 264.3 | 33.8 | 74.0 | 149.5 | 109.9 | 127.8 | 73.2 | 107.7 |
| Net margin | 16.1% | 2.3% | 5.2% | 8.1% | 5.6% | 8.4% | 5.2% | 7.7% |
| |
| Diluted EPS | $2.86 | $0.22 | $0.32 | $1.73 | $1.27 | $1.42 | $0.97 | $0.96 |
| Shares outstanding (diluted) | 80.5 | 81.0 | 82.3 | 85.2 | 89.1 | 90.6 | 92.4 | 97.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|