Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

MARVELL TECHNOLOGY GROUP LTD (MRVL) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $88.37 Metrics
OS: 675.7 M -3 % ROE
Market cap: $59.7 B
Net debt: $444 M 1.1 x Debt/EBITDA
EV: $60.2 B

 
TTM Valuation
EBITDA $419 M 143.5 x EV/EBITDA
EBIT ($222) M
EPS ($0.42)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsJan-30-21Feb-01-20Feb-02-19Feb-03-18Jan-28-17Jan-30-16Jan-31-15Feb-01-14
Revenues2,968.92,699.22,865.82,409.22,301.02,602.53,637.23,404.4
            Revenue growth10.0%-5.8%19.0%4.7%-11.6%-28.4%6.8%7.4%
Cost of goods sold1,480.61,342.21,407.4947.21,017.61,406.11,799.41,663.7
Gross profit1,488.41,356.91,458.41,461.91,283.41,196.41,837.81,740.7
            Gross margin50.1%50.3%50.9%60.7%55.8%46.0%50.5%51.1%
Sales and marketing467.2464.6424.4238.2251.2279.2139.6151.9
Research and development1,072.71,080.4914.0714.4805.0954.71,091.51,154.0
General and administrative      124.0105.4
EBITA221.2124.7226.6507.7141.0-90.7477.3331.0
            EBITA margin7.5%4.6%7.9%21.1%6.1%-3.5%13.1%9.7%
Amortization of intangibles443.6368.1183.33.610.6 15.743.9
EBIT-222.4-243.443.3504.1130.4-90.7461.5287.1
            EBIT margin-7.5%-9.0%1.5%20.9%5.7%-3.5%12.7%8.4%
Pre-tax income-322.2798.4-4.6451.2147.4-727.7479.7306.3
Income taxes-44.9-786.0174.418.172.610.7-4.1-9.1
            Tax rate13.9%  4.0%49.2%   
Earnings from continuing ops-277.31,584.4-179.1433.174.8-738.4483.8315.3
Earnings from discontinued ops   0.0    
Net income-277.31,584.4-179.1520.821.2-811.4435.3315.3
            Net margin-9.3%58.7%-6.2%21.6%0.9%-31.2%12.0%9.3%
 
Diluted EPS($0.41)$2.34($0.30)$0.85$0.14($1.45)$0.93$0.63
Shares outstanding (diluted)668.8676.1591.2509.7517.5510.9520.8504.4
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy