Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
MERITOR, INC. (MTOR)
|
Add to portfolio |
|
|
|
| Price: |
$25.25
| | Metrics |
| OS: |
70.9
|
M
| |
34
|
% ROE
|
| Market cap: |
$1.79
|
B
| |
15
|
% ROIC
|
|
Net debt:
|
$937
|
M
| |
2.4
|
x Debt/EBITDA
|
|
EV:
|
$2.73
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$396
|
M
| |
6.9
|
x EV/EBITDA
|
|
EBIT
|
$296
|
M
| |
9.2
|
x EV/EBIT
|
| EPS |
$3.49
| |
7.2
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Sep-30-21 | Sep-30-20 | Sep-30-19 | Sep-30-18 | Sep-30-17 | Sep-30-16 | Sep-30-15 | Sep-30-14 |
| Revenues | 3,833.0 | 3,044.0 | 4,388.0 | 4,178.0 | 3,347.0 | 3,199.0 | 362.2 | 321.6 |
| Revenue growth | 25.9% | -30.6% | 5.0% | 24.8% | 4.6% | 783.3% | 12.6% | -37.9% |
| Cost of goods sold | 3,328.0 | 2,716.0 | 3,748.0 | 3,553.0 | 2,850.0 | 2,763.0 | 278.8 | 253.6 |
| Gross profit | 505.0 | 328.0 | 640.0 | 625.0 | 497.0 | 436.0 | 83.3 | 68.0 |
| Gross margin | 13.2% | 10.8% | 14.6% | 15.0% | 14.8% | 13.6% | 23.0% | 21.1% |
| Selling, general and administrative | 270.0 | 221.0 | 256.0 | 313.0 | 266.0 | 213.0 | | |
| Sales and marketing | | | | | | | 4.0 | 3.9 |
| Research and development | | | | | | | 2.1 | 1.4 |
| General and administrative | | | | | | | 0.4 | 0.6 |
| EBIT | 252.0 | 346.0 | 394.0 | 319.0 | 272.0 | 271.0 | 57.6 | 42.9 |
| EBIT margin | 6.6% | 11.4% | 9.0% | 7.6% | 8.1% | 8.5% | 15.9% | 13.4% |
| Pre-tax income | 234.0 | 326.0 | 377.0 | 278.0 | 381.0 | 155.0 | 58.1 | 43.5 |
| Income taxes | 24.0 | 78.0 | 82.0 | 149.0 | -52.0 | 424.0 | 0.0 | 0.0 |
| Tax rate | 10.3% | 23.9% | 21.8% | 53.6% | | 273.5% | 0.0% | 0.0% |
| Earnings from continuing ops | 200.0 | 244.0 | 290.0 | 249.0 | 654.0 | 1,156.0 | 58.1 | 43.5 |
| Earnings from discontinued ops | -1.0 | 1.0 | 1.0 | -3.0 | -1.0 | -4.0 | | |
| Net income | 199.0 | 245.0 | 291.0 | 246.0 | 653.0 | 1,152.0 | 58.1 | 43.5 |
| Net margin | 5.2% | 8.0% | 6.6% | 5.9% | 19.5% | 36.0% | 16.0% | 13.5% |
| |
| Diluted EPS | $2.75 | $3.23 | $3.36 | $2.73 | $7.25 | $12.57 | | |
| Shares outstanding (diluted) | 72.8 | 75.6 | 86.3 | 91.2 | 90.2 | 92.0 | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|