Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders

 
 

CLAYTON WILLIAMS ENERGY INC (CWEI) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $131.90 Metrics
OS: 17.6 M -182 % ROE
Market cap: $2.33 B -212 % ROIC
Net debt: $275 M 1.6 x Debt/EBITDA
EV: $2.6 B

 
TTM Valuation
EBITDA $176 M 14.8 x EV/EBITDA
EBIT $29.9 M 86.9 x EV/EBIT
EPS ($21.71)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09
Revenues289.4232.4468.5429.2423.1426.4331.6256.0
            Revenue growth24.5%-50.4%9.1%1.5%-0.8%28.6%29.6%-54.7%
Cost of goods sold3.95.219.216.317.45.11.216.2
Gross profit285.5227.1449.2412.9405.6421.4330.4239.8
            Gross margin98.6%97.7%95.9%96.2%95.9%98.8%99.6%93.7%
General and administrative23.022.834.533.330.541.635.620.7
EBIT29.9-71.5123.7102.479.8131.877.9-142.2
            EBIT margin10.3%-30.8%26.4%23.9%18.9%30.9%23.5%-55.6%
Pre-tax income-322.5-153.368.6-37.357.1146.057.6-180.1
Income taxes-30.3-55.124.7-12.422.052.120.6-64.1
            Tax rate9.4%36.0%36.0%33.3%38.5%35.7%35.8%35.6%
Net income-292.2-98.243.9-24.935.193.836.9-117.4
            Net margin-100.9%-42.3%9.4%-5.8%8.3%22.0%11.1%-45.9%
 
Diluted EPS($20.87)($8.07)$3.61($2.04)$2.89$7.71$3.04($9.67)
Shares outstanding (diluted)14.012.212.212.212.212.212.112.1
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy