Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
PRIMEDIA INC (PRM)
|
Add to portfolio |
|
|
|
| Price: |
$14.25
| | Metrics |
| OS: |
258.4
|
M
| |
|
|
| Market cap: |
$3.68
|
B
| |
156
|
% ROIC
|
|
Net debt:
|
$199
|
M
| |
3.6
|
x Debt/EBITDA
|
|
EV:
|
$3.88
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$55.5
|
M
| |
69.9
|
x EV/EBITDA
|
|
EBIT
|
$50.8
|
M
| |
76.4
|
x EV/EBIT
|
| EPS |
$0.52
| |
27.6
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| Revenues | 232.2 | 257.9 | 304.1 | 314.8 | 307.9 | 307.2 | 803.6 | 974.4 |
| Revenue growth | -10.0% | -15.2% | -3.4% | 2.2% | 0.2% | -61.8% | -17.5% | -27.3% |
| Cost of goods sold | 14.7 | 23.4 | 32.4 | 34.7 | 36.0 | 33.4 | 162.5 | 214.5 |
| Gross profit | 217.6 | 234.6 | 271.7 | 280.1 | 272.0 | 273.8 | 641.1 | 759.9 |
| Gross margin | 93.7% | 90.9% | 89.3% | 89.0% | 88.3% | 89.1% | 79.8% | 78.0% |
| Sales and marketing | 282.0 | 302.2 | 326.4 | 338.2 | 328.4 | 326.7 | 698.3 | 808.9 |
| General and administrative | 36.7 | 37.9 | 48.7 | 57.7 | 66.8 | 28.5 | 91.6 | 113.4 |
| EBITA | 64.3 | 83.5 | 57.5 | 53.9 | 37.5 | 34.5 | 121.1 | 95.1 |
| EBITA margin | 27.7% | 32.4% | 18.9% | 17.1% | 12.2% | 11.2% | 15.1% | 9.8% |
| Amortization of intangibles | 5.1 | 3.0 | 2.9 | 3.5 | 3.3 | 3.1 | | |
| EBIT | 59.3 | 80.5 | 54.7 | 50.4 | 34.2 | 31.3 | 121.1 | 95.1 |
| EBIT margin | 25.5% | 31.2% | 18.0% | 16.0% | 11.1% | 10.2% | 15.1% | 9.8% |
| Pre-tax income | 32.1 | 6.6 | 22.0 | -88.4 | -96.7 | -139.5 | -57.2 | -55.9 |
| Income taxes | 12.5 | 2.1 | -27.0 | -32.7 | -31.6 | -38.2 | 7.7 | 3.4 |
| Tax rate | 38.9% | 31.6% | | 37.0% | 32.7% | 27.4% | | |
| Earnings from continuing ops | 19.6 | 4.5 | 49.0 | -55.7 | -65.1 | -101.3 | -78.4 | -101.1 |
| Earnings from discontinued ops | -1.4 | -1.1 | 10.4 | 547.1 | 103.3 | 665.9 | 100.4 | 98.2 |
| Net income | 18.3 | 3.5 | 59.5 | 491.4 | 38.3 | 564.6 | 22.0 | -3.0 |
| Net margin | 7.9% | 1.4% | 19.6% | 156.1% | 12.4% | 183.8% | 2.7% | -0.3% |
| |
| Diluted EPS | $0.44 | $0.10 | $1.11 | ($1.26) | ($1.48) | ($2.31) | ($0.30) | ($0.39) |
| Shares outstanding (diluted) | 44.4 | 44.2 | 44.2 | 44.1 | 44.0 | 43.8 | 260.5 | 259.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|