Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders

 
 

Weatherford International Ltd./Switzerland (WFT) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $8.00 Metrics
OS: 772.6 M -3 % ROE
Market cap: $6.18 B 14 % ROIC
Net debt: $8.96 B 4.8 x Debt/EBITDA
EV: $15.1 B

 
TTM Valuation
EBITDA $1.9 B 8.1 x EV/EBITDA
EBIT $452 M 33.5 x EV/EBIT
EPS ($0.31)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07
Revenues15,263.015,215.012,988.010,221.08,833.09,600.67,832.1
            Revenue growth0.3%17.1%27.1%15.7%-8.0%22.6% 
Cost of goods sold12,302.011,855.09,678.09,447.08,146.07,645.46,207.7
Gross profit2,961.03,360.03,310.0774.0687.01,955.21,624.3
            Gross margin19.4%22.1%25.5%7.6%7.8%20.4%20.7%
Selling, general and administrative   1,641.01,486.01,269.3980.8
Research and development265.0257.0245.0216.0196.0192.7169.3
General and administrative316.0355.0226.01,404.01,260.01,081.0850.4
EBITA643.0420.01,409.0866.0768.02,018.21,624.3
            EBITA margin4.2%2.8%10.8%8.5%8.7%21.0%20.7%
Amortization of intangibles120.0122.0102.092.081.063.0 
EBIT523.0298.01,307.0774.0687.01,955.21,624.3
            EBIT margin3.4%2.0%10.1%7.6%7.8%20.4%20.7%
Pre-tax income-170.0-288.0747.0197.0276.01,666.51,444.5
Income taxes144.0462.0542.0396.0163.0372.8332.8
            Tax rate  72.6%201.0%59.1%22.4%23.0%
Earnings from continuing ops-283.0-722.0221.0-181.0139.02,621.72,243.2
Earnings from discontinued ops     -12.9-21.4
Net income-283.0-722.0221.0-181.0139.02,608.72,221.8
            Net margin-1.9%-4.7%1.7%-1.8%1.6%27.2%28.4%
 
Diluted EPS($0.37)($0.94)$0.29($0.24)$0.19$3.76$3.23
Shares outstanding (diluted)772.0765.0760.0743.0723.0698.2695.5
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy