Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

NAVIGANT CONSULTING INC (NCI) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $27.98 Metrics
OS: 38.5 M 15 % ROE
Market cap: $1.08 B 11 % ROIC
Net cash: $90.6 M $2.36 per share
EV: $986 M

 
TTM Valuation
EBITDA $60.1 M 16.4 x EV/EBITDA
EBIT $41.1 M 24.0 x EV/EBIT
EPS $0.72 38.9 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
Revenues743.6714.1696.1919.5859.6835.6818.2754.7
            Revenue growth4.1%2.6%-24.3%7.0%2.9%2.1%8.4%7.3%
Cost of goods sold621.4597.7569.6743.3705.3690.3572.4532.8
Gross profit122.2116.4126.4176.2154.3145.3245.8221.9
            Gross margin16.4%16.3%18.2%19.2%18.0%17.4%30.0%29.4%
Selling, general and administrative     132.3145.5134.0
General and administrative138.6139.0137.7147.5136.1127.1141.2130.4
EBITA31.631.944.390.796.6110.488.078.1
            EBITA margin4.2%4.5%6.4%9.9%11.2%13.2%10.8%10.4%
Amortization of intangibles6.79.011.58.67.27.36.88.7
EBIT24.922.932.882.189.4103.181.369.5
            EBIT margin3.4%3.2%4.7%8.9%10.4%12.3%9.9%9.2%
Pre-tax income24.119.331.588.2-38.399.076.863.9
Income taxes8.9-12.013.227.8-1.443.932.527.8
            Tax rate37.0% 42.0%31.5%3.5%44.3%42.4%43.4%
Earnings from continuing ops14.831.418.360.3-36.955.144.236.1
Earnings from discontinued ops105.843.639.8     
Net income120.675.058.160.3-36.452.246.241.1
            Net margin16.2%10.5%8.3%6.6%-4.2%6.2%5.6%5.4%
 
Diluted EPS$0.32$0.65$0.37$1.23($0.76)$1.08$0.86$0.70
Shares outstanding (diluted)45.748.248.849.248.751.051.651.4
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy