Financial Summary (All financials)
In millions, except per share items | Sep-24-22 | Sep-25-21 | Sep-26-20 | Sep-28-19 | Sep-29-18 | Sep-30-17 | Sep-24-16 | Sep-26-15 |
Revenues | 3,338.6 | 3,303.7 | 2,695.5 | 2,383.0 | 2,215.4 | 2,054.5 | 1,829.0 | 1,650.7 |
Revenue growth | 1.1% | 22.6% | 13.1% | 7.6% | 7.8% | 12.3% | 10.8% | 2.9% |
Cost of goods sold | 2,346.3 | 2,332.8 | 1,899.0 | 1,679.0 | 1,540.0 | 1,421.7 | 1,276.0 | 1,162.7 |
Gross profit | 992.3 | 970.9 | 796.6 | 704.0 | 675.4 | 632.8 | 553.1 | 488.0 |
Gross margin | 29.7% | 29.4% | 29.6% | 29.5% | 30.5% | 30.8% | 30.2% | 29.6% |
Selling, general and administrative | 732.3 | 716.4 | 598.6 | 552.0 | 508.0 | 476.7 | 421.9 | 389.3 |
EBITA | 295.1 | 271.0 | 212.0 | 166.6 | 180.0 | 164.9 | 137.0 | 103.0 |
EBITA margin | 8.8% | 8.2% | 7.9% | 7.0% | 8.1% | 8.0% | 7.5% | 6.2% |
Amortization of intangibles | 35.1 | 16.5 | 14.0 | 14.5 | 12.7 | 8.8 | 5.8 | 4.3 |
EBIT | 260.0 | 254.5 | 198.0 | 152.1 | 167.3 | 156.1 | 131.2 | 98.7 |
EBIT margin | 7.8% | 7.7% | 7.3% | 6.4% | 7.6% | 7.6% | 7.2% | 6.0% |
Pre-tax income | 198.9 | 194.8 | 153.7 | 119.3 | 127.4 | 126.4 | 69.6 | 51.6 |
Income taxes | 46.2 | 42.0 | 32.2 | 26.6 | 3.3 | 46.7 | 24.1 | 18.5 |
Tax rate | 23.2% | 21.6% | 21.0% | 22.3% | 2.6% | 36.9% | 34.5% | 36.0% |
Net income | 152.2 | 151.7 | 120.7 | 92.8 | 123.6 | 78.8 | 44.5 | 32.0 |
Net margin | 4.6% | 4.6% | 4.5% | 3.9% | 5.6% | 3.8% | 2.4% | 1.9% |
|
Diluted EPS | $2.80 | $2.75 | $2.20 | $1.61 | $2.32 | $1.52 | $0.87 | $0.64 |
Shares outstanding (diluted) | 54.4 | 55.2 | 54.7 | 57.6 | 53.3 | 51.8 | 51.1 | 49.6 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|