Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
ANALYSTS INTERNATIONAL CORP (ANLY)
|
Add to portfolio |
|
|
|
| Price: |
$3.31
| | Metrics |
| OS: |
5.12
|
M
| |
2
|
% ROE
|
| Market cap: |
$16.9
|
M
| |
2
|
% ROIC
|
|
Net cash:
|
$6.45
|
M
| |
$1.26
|
per share
|
|
EV:
|
$10.5
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$1.1
|
M
| |
9.5
|
x EV/EBITDA
|
|
EBIT
|
$438.0
|
k
| |
23.9
|
x EV/EBIT
|
| EPS |
$0.07
| |
49.5
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-29-12 | Dec-31-11 | Jan-01-11 | Jan-02-10 | Jan-03-09 | Jan-03-08 | Dec-29-07 | Dec-30-06 |
| Revenues | 105.8 | 109.1 | 106.7 | 143.2 | 284.2 | | 359.7 | 347.0 |
| Revenue growth | -3.0% | 2.3% | -25.5% | -49.6% | -21.0% | | | 7.7% |
| Cost of goods sold | 82.0 | 82.7 | 82.9 | 114.6 | 31.7 | | 51.3 | 27.1 |
| Gross profit | 23.7 | 26.4 | 23.8 | 28.6 | 252.6 | | 308.3 | 319.8 |
| Gross margin | 22.4% | 24.2% | 22.3% | 20.0% | 88.9% | | 85.7% | 92.2% |
| Selling, general and administrative | 23.2 | 22.3 | 24.6 | 37.9 | 1.0 | | 1.1 | 1.1 |
| EBITA | 0.5 | 4.1 | -0.8 | -9.3 | -2.6 | | -3.9 | 0.8 |
| EBITA margin | 0.5% | 3.8% | -0.7% | -6.5% | -0.9% | | -1.1% | 0.2% |
| Amortization of intangibles | | | | 0.5 | 1.0 | | 1.1 | 1.1 |
| EBIT | 0.5 | 4.1 | -0.8 | -9.8 | -3.7 | | -5.0 | -0.3 |
| EBIT margin | 0.5% | 3.8% | -0.7% | -6.8% | -1.3% | | -1.4% | -0.1% |
| Pre-tax income | 0.4 | 3.3 | -0.5 | -15.9 | -10.0 | | -13.6 | -1.0 |
| Income taxes | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | | 2.6 | 0.0 |
| Tax rate | 17.1% | 1.3% | | | | | | |
| Net income | 0.3 | 3.3 | -0.5 | -15.9 | -10.1 | | -16.2 | -1.1 |
| Net margin | 0.3% | 3.0% | -0.4% | -11.1% | -3.6% | | -4.5% | -0.3% |
| |
| Diluted EPS | $0.06 | $0.66 | ($0.10) | ($3.19) | ($2.03) | | ($0.65) | ($0.04) |
| Shares outstanding (diluted) | 5.1 | 5.0 | 5.0 | 5.0 | 5.0 | | 24.9 | 24.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|