Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
|
Everi Holdings Inc. (EVRI)
|
Add to portfolio |
|
|
|
| Price: |
$21.79
| | Metrics |
| OS: |
88.0
|
M
| |
|
|
| Market cap: |
$1.92
|
B
| |
|
|
|
Net debt:
|
$763
|
M
| |
|
|
|
EV:
|
$2.68
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 660.4 | 383.7 | 533.2 | 469.5 | 469.5 | 974.9 | 859.5 | 827.0 |
| Revenue growth | 72.1% | -28.0% | 13.6% | -51.8% | | 13.4% | 3.9% | 39.4% |
| Cost of goods sold | 188.9 | 152.5 | 162.2 | 142.3 | 142.3 | 118.9 | 667.7 | 101.2 |
| Gross profit | 471.5 | 231.1 | 371.0 | 327.2 | 327.2 | 856.0 | 191.7 | 725.8 |
| Gross margin | 71.4% | 60.2% | 69.6% | 69.7% | 69.7% | 87.8% | 22.3% | 87.8% |
| Selling, general and administrative | | | | | 33.6 | | | |
| Sales and marketing | 2.6 | 1.3 | 5.0 | 3.4 | | 1.1 | 1.2 | 0.9 |
| Research and development | 39.1 | 27.9 | 32.5 | 20.5 | | 18.9 | 19.4 | 19.1 |
| EBITA | 255.5 | 69.9 | 163.0 | 151.1 | 151.1 | 151.3 | 122.3 | 150.8 |
| EBITA margin | 38.7% | 18.2% | 30.6% | 32.2% | 32.2% | 15.5% | 14.2% | 18.2% |
| Amortization of intangibles | 58.0 | 75.3 | 68.9 | 65.2 | 65.2 | 69.5 | 94.6 | 85.5 |
| EBIT | 197.5 | -5.4 | 94.0 | 85.8 | 85.8 | 81.8 | 27.7 | 65.3 |
| EBIT margin | 29.9% | -1.4% | 17.6% | 18.3% | 18.3% | 8.4% | 3.2% | 7.9% |
| Pre-tax income | 101.0 | -87.4 | 16.0 | 2.6 | 2.6 | -72.1 | -217.8 | -123.1 |
| Income taxes | -51.9 | -5.8 | -0.5 | -9.7 | -9.7 | -20.2 | 31.7 | -18.1 |
| Tax rate | | 6.6% | | | | 28.0% | | 14.7% |
| Net income | 152.9 | -81.7 | 16.5 | 12.4 | 12.4 | -51.9 | -249.5 | -105.0 |
| Net margin | 23.2% | -21.3% | 3.1% | 2.6% | 2.6% | -5.3% | -29.0% | -12.7% |
| |
| Diluted EPS | $1.53 | ($0.96) | $0.21 | $0.17 | | ($0.78) | ($3.78) | ($1.59) |
| Shares outstanding (diluted) | 100.0 | 85.4 | 79.2 | 73.8 | | 66.8 | 66.1 | 65.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|