Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

WASTE MANAGEMENT INC (WM) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $162.74 Metrics
OS: 408.2 M 31 % ROE
Market cap: $66.4 B 14 % ROIC
Net debt: $14.1 B 2.7 x Debt/EBITDA
EV: $80.5 B

 
TTM Valuation
EBITDA $5.3 B 15.3 x EV/EBITDA
EBIT $3.2 B 24.9 x EV/EBIT
EPS $5.11 31.9 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues19,69817,93115,21815,45514,91414,48513,60912,961
            Revenue growth9.9%17.8%-1.5%3.6%3.0%6.4%5.0%-7.4%
Cost of goods sold12,29411,1119,3419,4969,2499,0218,4868,231
Gross profit7,4046,8205,8775,9595,6655,4645,1234,730
            Gross margin37.6%38.0%38.6%38.6%38.0%37.7%37.6%36.5%
Selling, general and administrative1,9381,8641,7281,6311,4531,4681,4101,343
EBITA3,5623,1522,6182,8882,9352,8002,4442,174
            EBITA margin18.1%17.6%17.2%18.7%19.7%19.3%18.0%16.8%
Amortization of intangibles1291431071061019610076
EBIT3,4333,0092,5112,7822,8342,7042,3442,098
            EBIT margin17.4%16.8%16.5%18.0%19.0%18.7%17.2%16.2%
Pre-tax income2,9182,3491,8932,1052,3762,1911,8221,060
Income taxes678532397434453242642308
            Tax rate23.2%22.6%21.0%20.6%19.1%11.0%35.2%29.1%
Net income2,2381,8161,4961,6701,9251,9491,182753
            Net margin11.4%10.1%9.8%10.8%12.9%13.5%8.7%5.8%
 
Diluted EPS$5.39$4.29$3.52$3.91$4.45$4.41$2.65$1.65
Shares outstanding (diluted)415423425428432442447456
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy