Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
SOUTHERN UNION CO (SUG)
|
Add to portfolio |
|
|
|
| Price: |
$0.05
| | Metrics |
| OS: |
124.9
|
M
| |
|
|
| Market cap: |
$6.24
|
M
| |
|
|
|
Net cash:
|
$1.13
|
B
| |
$9.06
|
per share
|
|
EV:
|
|
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Jun-30-04 |
| Revenues | 2,666.0 | 0.0 | 2,179.0 | 3,070.2 | 2,616.7 | 2,340.1 | 1,266.9 | 1,149.3 |
| Revenue growth | | -100.0% | -29.0% | 17.3% | 11.8% | 84.7% | | -3.3% |
| Cost of goods sold | 498.3 | 0.0 | 468.7 | 473.6 | 178.0 | 152.1 | 92.6 | 87.7 |
| Gross profit | 2,167.7 | 0.0 | 1,710.3 | 2,596.5 | 2,438.7 | 2,188.0 | 1,174.3 | 1,061.5 |
| Gross margin | 81.3% | | 78.5% | 84.6% | 93.2% | 93.5% | 92.7% | 92.4% |
| Selling, general and administrative | 237.7 | 11.0 | 213.8 | 199.2 | 178.0 | 152.1 | 92.6 | 87.7 |
| EBIT | 576.8 | 0.0 | 426.9 | 605.0 | 427.1 | 355.1 | 269.1 | 227.3 |
| EBIT margin | 21.6% | | 19.6% | 19.7% | 16.3% | 15.2% | 21.2% | 19.8% |
| Pre-tax income | 359.2 | 0.0 | 251.5 | 399.9 | 324.0 | 326.3 | 203.1 | 106.5 |
| Income taxes | 103.8 | 0.0 | 71.9 | 104.8 | 95.3 | -2.4 | -111.6 | 76.7 |
| Tax rate | 28.9% | | 28.6% | 26.2% | 29.4% | | | 72.0% |
| Earnings from continuing ops | 255.4 | | 170.9 | 279.4 | 211.3 | 46.8 | 3.3 | 51.7 |
| Earnings from discontinued ops | | | | | | | | 49.6 |
| Net income | 255.4 | 0.0 | 170.9 | 279.4 | 211.3 | 46.8 | 3.3 | 101.3 |
| Net margin | 9.6% | | 7.8% | 9.1% | 8.1% | 2.0% | 0.3% | 8.8% |
| |
| Diluted EPS | $2.02 | $0.00 | $1.37 | $2.26 | $1.75 | $0.40 | $0.03 | $0.63 |
| Shares outstanding (diluted) | 126.3 | 125.2 | 124.4 | 123.6 | 120.7 | 117.3 | 112.8 | 81.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|