Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

SHERWIN WILLIAMS CO (SHW) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $339.12 Metrics
OS: 258.4 M
Market cap: $87.6 B
Net debt: $10.4 B 3.4 x Debt/EBITDA
EV: $98 B

 
TTM Valuation
EBITDA $3.0 B 32.2 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues22,148.919,944.618,361.717,900.817,534.514,983.811,856.011,339.3
            Revenue growth11.1%8.6%2.6%2.1%17.0%26.4%4.6%1.9%
Cost of goods sold12,823.811,401.99,679.19,864.710,115.98,265.05,934.35,779.7
Gross profit9,325.18,542.78,682.68,036.17,418.66,718.85,921.75,559.6
            Gross margin42.1%42.8%47.3%44.9%42.3%44.8%49.9%49.0%
Selling, general and administrative6,014.55,572.55,477.95,274.95,033.84,797.64,140.33,885.7
EBITA3,335.52,839.43,132.32,741.12,037.61,982.81,743.41,661.5
            EBITA margin15.1%14.2%17.1%15.3%11.6%13.2%14.7%14.7%
Amortization of intangibles317.1309.5313.4312.8318.1206.825.428.2
EBIT3,018.42,529.92,818.92,428.31,719.51,776.01,718.01,633.2
            EBIT margin13.6%12.7%15.4%13.6%9.8%11.9%14.5%14.4%
Pre-tax income2,573.12,248.62,519.21,981.81,359.71,469.31,595.21,549.0
Income taxes553.0384.2488.8440.5251.0-300.2462.5495.1
            Tax rate21.5%17.1%19.4%22.2%18.5% 29.0%32.0%
Earnings from continuing ops2,020.11,864.42,030.41,541.31,108.71,769.51,132.71,053.8
Earnings from discontinued ops     0.01,132.7 
Net income2,020.11,864.42,030.41,541.31,108.71,727.91,132.71,053.8
            Net margin9.1%9.3%11.1%8.6%6.3%11.5%9.6%9.3%
 
Diluted EPS$7.72$6.98$7.36$5.50$11.67$18.64$11.99$11.15
Shares outstanding (diluted)261.8267.1275.8280.395.094.994.594.5
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy