Financial Summary (All financials)
In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
Revenues | 793.6 | 783.3 | 700.0 | 488.4 | 406.5 | 408.0 | 609.9 | 626.8 |
Revenue growth | 1.3% | 11.9% | 43.3% | 20.1% | -0.4% | -33.1% | -2.7% | 24.0% |
Cost of goods sold | 627.2 | 609.0 | 561.8 | 397.4 | 334.1 | 352.2 | 442.6 | 418.7 |
Gross profit | 166.4 | 174.2 | 138.2 | 90.9 | 72.4 | 55.8 | 167.3 | 208.1 |
Gross margin | 21.0% | 22.2% | 19.7% | 18.6% | 17.8% | 13.7% | 27.4% | 33.2% |
Selling, general and administrative | 91.5 | 92.9 | 86.6 | 65.7 | 60.3 | 63.5 | 77.8 | 65.3 |
Research and development | 4.6 | 3.9 | 4.2 | 3.4 | 3.3 | 2.0 | | |
EBITA | 75.2 | 81.8 | 51.2 | 24.5 | 14.8 | -77.7 | 87.4 | 141.2 |
EBITA margin | 9.5% | 10.4% | 7.3% | 5.0% | 3.6% | -19.0% | 14.3% | 22.5% |
Amortization of intangibles | 4.8 | 4.4 | 3.8 | 1.1 | 1.0 | 0.9 | | |
EBIT | 70.3 | 77.4 | 47.4 | 23.4 | 13.8 | -78.6 | 87.4 | 141.2 |
EBIT margin | 8.9% | 9.9% | 6.8% | 4.8% | 3.4% | -19.3% | 14.3% | 22.5% |
Pre-tax income | 41.7 | 22.8 | 29.1 | 7.8 | 11.6 | -96.1 | 88.0 | 142.5 |
Income taxes | 10.0 | 7.1 | 15.7 | 10.1 | 8.3 | -28.8 | 32.3 | 49.8 |
Tax rate | 24.0% | 31.3% | 53.8% | 129.6% | 71.8% | 30.0% | 36.7% | 35.0% |
Earnings from continuing ops | 31.7 | 15.7 | 13.5 | -2.3 | 3.3 | -67.2 | 55.7 | 92.6 |
Earnings from discontinued ops | -0.6 | -1.6 | 1.5 | 2.3 | 0.3 | | | |
Net income | 31.1 | 14.1 | 14.9 | -0.1 | 3.6 | -67.2 | 55.7 | 92.6 |
Net margin | 3.9% | 1.8% | 2.1% | 0.0% | 0.9% | -16.5% | 9.1% | 14.8% |
|
Diluted EPS | $1.04 | $0.51 | $0.44 | ($0.08) | $0.11 | ($2.69) | $2.42 | $4.00 |
Shares outstanding (diluted) | 30.6 | 30.5 | 30.3 | 30.0 | 30.1 | 25.0 | 23.0 | 23.2 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|