Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Level 3 Parent, LLC (LVLT) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $53.63 Metrics
OS: 361.4 M 6 % ROE
Market cap: $19.4 B 7 % ROIC
Net debt: $7.98 B 3.1 x Debt/EBITDA
EV: $27.4 B

 
TTM Valuation
EBITDA $2.6 B 10.5 x EV/EBITDA
EBIT $953 M 28.7 x EV/EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-16Dec-31-15Dec-31-14
Revenues6,5866,9937,0146,8807,5408,1738,2296,777
            Revenue growth-5.8%-0.3%1.9%-8.8% -0.7%21.4%7.3%
Cost of goods sold3,2293,5253,4863,3873,5564,1624,2653,775
Gross profit3,3573,4683,5283,4933,9844,0113,9643,002
            Gross margin51.0%49.6%50.3%50.8%52.8%49.1%48.2%44.3%
Selling, general and administrative1,1881,1811,2261,2581,3541,4071,4671,181
EBITA1,5041,8752,0021,9901,7661,6561,3871,108
            EBITA margin22.8%26.8%28.5%28.9%23.4%20.3%16.9%16.3%
Amortization of intangibles74484383880979821122795
EBIT7601,0321,1641,1819681,4451,1601,013
            EBIT margin11.5%14.8%16.6%17.2%12.8%17.7%14.1%14.9%
Pre-tax income-4,537783872-2,946537842283238
Income taxes256197221255196165-3,150-76
            Tax rate 25.2%25.3% 36.5%19.6%  
Net income-4,793586651-3,2013416773,433314
            Net margin-72.8%8.4%9.3%-46.5%4.5%8.3%41.7%4.6%
 
Diluted EPS     $1.87$9.57$1.21
Shares outstanding (diluted)     361359258
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy