Overview Financials News + Filings Key Docs Charts Ownership Insiders |
FriendFinder Networks Inc. (FFN)
|
Add to portfolio |
|
|
Price: |
$0.00
| | Metrics |
OS: |
32.8
|
M
| |
|
|
Market cap: |
|
| |
|
|
Net debt:
|
$209
|
M
| |
2.2
|
x Debt/EBITDA
|
EV:
|
$209
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$96.8
|
M
| |
2.2
|
x EV/EBITDA
|
EBIT
|
$75.6
|
M
| |
2.8
|
x EV/EBIT
|
EPS |
($1.14)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 |
Revenues | 314.4 | 330.4 | 346.0 | 327.7 | 331.0 | 48.1 | 30.0 |
Revenue growth | -4.9% | -4.5% | 5.6% | -1.0% | 588.6% | 60.4% | |
Cost of goods sold | 108.9 | 108.1 | 110.5 | 91.7 | 96.5 | 23.3 | 15.9 |
Gross profit | 205.4 | 222.4 | 235.5 | 236.0 | 234.5 | 24.7 | 14.0 |
Gross margin | 65.3% | 67.3% | 68.1% | 72.0% | 70.8% | 51.5% | 46.8% |
Sales and marketing | 31.3 | 30.4 | 37.3 | 42.9 | 59.3 | 7.6 | 1.4 |
Research and development | 15.1 | 16.9 | 12.8 | 13.5 | 14.6 | 1.0 | |
General and administrative | 85.9 | 87.3 | 79.9 | 76.9 | 88.3 | 24.5 | 24.4 |
EBITA | 70.0 | 83.7 | 95.5 | 97.8 | 16.7 | -18.5 | -15.1 |
EBITA margin | 22.3% | 25.3% | 27.6% | 29.9% | 5.0% | -38.6% | -50.3% |
Amortization of intangibles | 13.9 | 15.8 | 19.1 | 35.5 | | | |
EBIT | 56.1 | 67.9 | 76.4 | 62.4 | 16.7 | -18.5 | -15.1 |
EBIT margin | 17.8% | 20.6% | 22.1% | 19.0% | 5.0% | -38.6% | -50.3% |
Pre-tax income | -35.9 | -34.3 | -43.6 | -46.5 | -64.1 | -36.3 | -49.9 |
Income taxes | -0.1 | -6.5 | -0.5 | -5.3 | 18.2 | 6.4 | 0.0 |
Tax rate | 0.2% | 18.9% | 1.1% | 11.5% | | | 0.0% |
Net income | -49.4 | -31.1 | -43.2 | -41.2 | 0.0 | 0.0 | 0.0 |
Net margin | -15.7% | -9.4% | -12.5% | -12.6% | 0.0% | 0.0% | 0.0% |
|
Diluted EPS | ($1.13) | ($1.15) | ($3.14) | ($3.00) | | | |
Shares outstanding (diluted) | 31.6 | 24.2 | 13.7 | 13.7 | | | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|