Financial Summary (All financials)
In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
Revenues | 2,541.0 | 2,728.0 | 2,974.0 | 1,435.8 | 938.1 | 899.6 | 754.5 | 515.3 |
Revenue growth | -6.9% | -8.3% | 107.1% | 53.1% | 4.3% | 19.2% | 46.4% | |
Cost of goods sold | 311.0 | 356.0 | 493.0 | 320.3 | 198.8 | 186.0 | 151.8 | 95.2 |
Gross profit | 2,230.0 | 2,372.0 | 2,481.0 | 1,115.5 | 739.3 | 713.6 | 602.7 | 420.0 |
Gross margin | 87.8% | 87.0% | 83.4% | 77.7% | 78.8% | 79.3% | 79.9% | 81.5% |
Selling, general and administrative | 745.0 | 924.0 | 1,090.0 | 436.4 | 192.7 | 265.8 | 253.9 | 162.7 |
Research and development | 103.0 | 108.0 | 147.0 | 76.7 | 50.0 | 54.5 | 26.8 | 58.6 |
EBITA | 1,382.0 | 1,340.0 | 1,244.0 | 1,024.1 | 496.7 | 393.2 | 295.8 | 167.2 |
EBITA margin | 54.4% | 49.1% | 41.8% | 71.3% | 52.9% | 43.7% | 39.2% | 32.4% |
Amortization of intangibles | 498.0 | 596.0 | 653.0 | 312.2 | 223.9 | 228.3 | 253.4 | 233.5 |
EBIT | 884.0 | 744.0 | 591.0 | 712.0 | 272.8 | 164.9 | 42.3 | -66.3 |
EBIT margin | 34.8% | 27.3% | 19.9% | 49.6% | 29.1% | 18.3% | 5.6% | -12.9% |
Pre-tax income | 495.0 | 300.0 | 307.0 | 558.7 | 16.4 | 47.3 | -164.7 | -569.8 |
Income taxes | 92.0 | 129.0 | 136.0 | 44.6 | 24.7 | 18.4 | -11.1 | -13.1 |
Tax rate | 18.6% | 43.0% | 44.3% | 8.0% | 151.0% | 38.9% | 6.8% | 2.3% |
Net income | 403.0 | 171.0 | 171.0 | 514.1 | -8.4 | 28.9 | -153.5 | -556.6 |
Net margin | 15.9% | 6.3% | 5.7% | 35.8% | -0.9% | 3.2% | -20.3% | -108.0% |
|
Diluted EPS | $1.61 | $0.67 | $0.67 | $2.05 | ($0.03) | $0.12 | | |
Shares outstanding (diluted) | 250.5 | 254.3 | 253.9 | 251.2 | 278.6 | 240.6 | | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|