Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders

 
 

Leidos Holdings, Inc. (LDOS) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $90.26 Metrics
OS: 136.5 M
Market cap: $12.3 B
Net debt: $4.4 B 3.0 x Debt/EBITDA
EV: $16.7 B

 
TTM Valuation
EBITDA $1.5 B 11.5 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-30-22Dec-31-21Jan-01-21Jan-03-20Dec-28-18Dec-29-17Dec-30-16Jan-01-16
Revenues14,39654,58848,88844,02210,19410,1706,9365,086
            Revenue growth-73.6%11.7%11.1%331.8%0.2%46.6%36.4% 
Cost of goods sold12,31211,72310,5609,5468,6908,7386,1034,468
Gross profit2,08442,86538,32834,4761,5041,432833618
            Gross margin14.5%78.5%78.4%78.3%14.8%14.1%12.0%12.2%
Selling, general and administrative950860770689729737422232
EBITA1,1401,3841,2081,085957840505377
            EBITA margin7.9%2.5%2.5%2.5%9.4%8.3%7.3%7.4%
Amortization of intangibles 22819817320128184 
EBIT1,1401,1561,010912756559421377
            EBIT margin7.9%2.1%2.1%2.1%7.4%5.5%6.1%7.4%
Pre-tax income886967781866610393318328
Income taxes19320815219628297292
            Tax rate21.8%21.5%19.5%22.6%4.6%7.4%22.6%28.0%
Earnings from continuing ops693753628667581366244236
Earnings from discontinued ops       0
Net income693753628667581366244254
            Net margin4.8%1.4%1.3%1.5%5.7%3.6%3.5%5.0%
 
Diluted EPS$5.02$5.27$4.36$4.60$3.80$2.38$2.35$3.19
Shares outstanding (diluted)13814314414515315410474
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy