Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

Johnson Controls International plc (JCI) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $79.35 Metrics
OS: 686.7 M
Market cap: $54.5 B
Net debt: $8.52 B 2.6 x Debt/EBITDA
EV: $63 B

 
TTM Valuation
EBITDA $3.2 B 19.4 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsSep-30-22Sep-30-21Sep-30-20Sep-30-19Sep-30-18Sep-30-17Sep-30-16Sep-30-15
Revenues25,299.023,668.022,317.023,968.023,400.022,835.020,837.017,100.0
            Revenue growth6.9%6.1%-6.9%2.4%2.5%9.6%21.9%-55.9%
Cost of goods sold16,956.015,609.014,906.016,275.015,733.015,305.015,183.012,569.0
Gross profit8,343.08,059.07,411.07,693.07,667.07,530.05,654.04,531.0
            Gross margin33.0%34.1%33.2%32.1%32.8%33.0%27.1%26.5%
Selling, general and administrative5,945.05,258.05,665.06,244.05,642.05,723.04,190.03,191.0
EBITA2,846.03,273.02,026.01,546.02,151.01,957.01,441.01,206.0
            EBITA margin11.2%13.8%9.1%6.5%9.2%8.6%6.9%7.1%
Amortization of intangibles427.0435.0386.0377.0376.0481.0116.074.0
EBIT2,419.02,838.01,640.01,169.01,775.01,476.01,325.01,132.0
            EBIT margin9.6%12.0%7.3%4.9%7.6%6.5%6.4%6.6%
Pre-tax income1,710.02,614.0903.01,056.01,546.01,151.01,061.0931.0
Income taxes-13.0868.0108.0-233.0197.0322.0197.071.0
            Tax rate 33.2%12.0% 12.7%28.0%18.6%7.6%
Earnings from continuing ops1,723.01,746.0795.01,289.01,349.0829.01,728.0860.0
Earnings from discontinued ops 124.0 4,598.01,034.0990.0-1,516.0819.0
Net income1,723.01,870.0795.05,887.02,383.01,819.0212.01,679.0
            Net margin6.8%7.9%3.6%24.6%10.2%8.0%1.0%9.8%
 
Diluted EPS$2.46$2.42$1.05$1.47$1.45$0.88$2.57$1.30
Shares outstanding (diluted)699.6721.1753.6874.3931.7944.6672.6661.5
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy