Financial Summary (All financials)
In millions, except per share items | Jan-28-23 | Jan-29-22 | Jan-30-21 | Feb-01-20 | Feb-02-19 | Feb-03-18 | Jan-28-17 | Jan-30-16 |
Revenues | 15,616.0 | 16,670.0 | 13,800.0 | 16,383.0 | 16,580.0 | 15,855.0 | 15,516.0 | 15,797.0 |
Revenue growth | -6.3% | 20.8% | -15.8% | -1.2% | 4.6% | 2.2% | -1.8% | -3.9% |
Cost of goods sold | 10,257.0 | 10,033.0 | 9,095.0 | 10,250.0 | 10,258.0 | 9,789.0 | 9,876.0 | 10,077.0 |
Gross profit | 5,359.0 | 6,637.0 | 4,705.0 | 6,133.0 | 6,322.0 | 6,066.0 | 5,640.0 | 5,720.0 |
Gross margin | 34.3% | 39.8% | 34.1% | 37.4% | 38.1% | 38.3% | 36.3% | 36.2% |
Selling, general and administrative | 5,428.0 | 5,827.0 | 5,567.0 | 5,559.0 | 4,960.0 | 4,587.0 | 4,449.0 | 4,196.0 |
EBITA | -60.0 | 812.0 | -860.0 | 574.0 | 1,362.0 | 1,479.0 | 1,191.0 | 1,524.0 |
EBITA margin | -0.4% | 4.9% | -6.2% | 3.5% | 8.2% | 9.3% | 7.7% | 9.6% |
Amortization of intangibles | 9.0 | 2.0 | 2.0 | | | | | |
EBIT | -69.0 | 810.0 | -862.0 | 574.0 | 1,362.0 | 1,479.0 | 1,191.0 | 1,524.0 |
EBIT margin | -0.4% | 4.9% | -6.2% | 3.5% | 8.2% | 9.3% | 7.7% | 9.6% |
Pre-tax income | -139.0 | 323.0 | -1,102.0 | 528.0 | 1,322.0 | 1,424.0 | 1,124.0 | 1,471.0 |
Income taxes | 63.0 | 67.0 | -437.0 | 177.0 | 319.0 | 576.0 | 448.0 | 551.0 |
Tax rate | | 20.7% | 39.7% | 33.5% | 24.1% | 40.4% | 39.9% | 37.5% |
Net income | -202.0 | 256.0 | -665.0 | 351.0 | 1,003.0 | 848.0 | 676.0 | 920.0 |
Net margin | -1.3% | 1.5% | -4.8% | 2.1% | 6.0% | 5.3% | 4.4% | 5.8% |
|
Diluted EPS | ($0.55) | $0.67 | ($1.78) | $0.93 | $2.59 | $2.14 | $1.69 | $2.23 |
Shares outstanding (diluted) | 367.0 | 383.0 | 374.0 | 378.0 | 388.0 | 396.0 | 400.0 | 413.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|