Financial Summary (All financials)
In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
Revenues | | 8,358.9 | 8,176.6 | 7,679.0 | 7,336.0 | 7,518.5 | 7,889.6 | 7,513.3 |
Revenue growth | | 2.2% | 6.5% | 4.7% | -2.4% | -4.7% | 5.0% | 14.2% |
Cost of goods sold | | 6,777.5 | 6,609.2 | 6,194.4 | 5,887.8 | 6,024.8 | 6,278.6 | 5,967.9 |
Gross profit | | 1,581.5 | 1,567.4 | 1,484.7 | 1,448.2 | 1,493.7 | 1,611.0 | 1,545.5 |
Gross margin | | 18.9% | 19.2% | 19.3% | 19.7% | 19.9% | 20.4% | 20.6% |
Selling, general and administrative | | 1,173.1 | 1,151.9 | 1,101.6 | 1,050.8 | 1,055.0 | 1,076.8 | 996.8 |
EBITA | | 381.7 | 388.3 | 356.8 | 369.6 | 410.6 | 505.2 | 519.6 |
EBITA margin | | 4.6% | 4.7% | 4.6% | 5.0% | 5.5% | 6.4% | 6.9% |
Amortization of intangibles | | 35.5 | 35.9 | 37.8 | 39.1 | 36.9 | 39.0 | 38.6 |
EBIT | | 346.2 | 352.4 | 319.0 | 330.5 | 373.7 | 466.2 | 481.0 |
EBIT margin | | 4.1% | 4.3% | 4.2% | 4.5% | 5.0% | 5.9% | 6.4% |
Pre-tax income | | 282.1 | 281.0 | 252.4 | 131.6 | 303.9 | 384.2 | 379.9 |
Income taxes | | 59.9 | 55.7 | 89.3 | 30.4 | 95.5 | 108.7 | 103.3 |
Tax rate | | 21.2% | 19.8% | 35.4% | 23.1% | 31.4% | 28.3% | 27.2% |
Net income | | 223.4 | 227.3 | 163.5 | 101.6 | 210.7 | 275.9 | 276.4 |
Net margin | | 2.7% | 2.8% | 2.1% | 1.4% | 2.8% | 3.5% | 3.7% |
|
Diluted EPS | | $5.14 | $4.82 | $3.38 | $2.10 | $4.18 | $5.18 | $5.25 |
Shares outstanding (diluted) | | 43.5 | 47.2 | 48.4 | 48.3 | 50.4 | 53.3 | 52.7 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|