Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

SPRINT LLC (S) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $46.56 Metrics
OS: 4.11 B -10 % ROE
Market cap: $191 B 4 % ROIC
Net debt: $34.1 B 3.2 x Debt/EBITDA
EV: $226 B

 
TTM Valuation
EBITDA $10.6 B 21.3 x EV/EBITDA
EBIT $1.2 B 182.9 x EV/EBIT
EPS ($0.66)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsMar-31-19Mar-31-18Mar-31-17Mar-31-16Mar-31-15Dec-31-13Dec-31-12Dec-31-11
Revenues33,60032,40633,34732,18034,53216,89135,34533,679
            Revenue growth3.7%-2.8%3.6%-6.8% -52.2%4.9%3.4%
Cost of goods sold6,6646,8017,8619,43918,9699,77720,84119,015
Gross profit26,93625,60525,48622,74115,5637,11414,50414,664
            Gross margin80.2%79.0%76.4%70.7%45.1%42.1%41.0%43.5%
Selling, general and administrative7,7748,0877,9948,4799,5634,8419,7659,592
EBITA3,0803,5392,9562,6152,185247-2,636-1,516
            EBITA margin9.2%10.9%8.9%8.1%6.3%1.5%-7.5%-4.5%
Amortization of intangibles6088121,0521,2941,552908  
EBIT2,4722,7271,9041,321633-661-2,636-1,516
            EBIT margin7.4%8.4%5.7%4.1%1.8%-3.9%-7.5%-4.5%
Pre-tax income-1,978303-771-1,854-3,919-1,815-4,172-2,636
Income taxes-35-7,074435141-57445154254
            Tax rate1.8%   14.6%   
Net income-1,9437,389-1,206-1,995-3,345-1,860-4,326-2,890
            Net margin-5.8%22.8%-3.6%-6.2%-9.7%-11.0%-12.2%-8.6%
 
Diluted EPS($0.48)$1.81($0.30)($0.50)($0.85)($0.54)($1.44)($0.96)
Shares outstanding (diluted)4,0574,0783,9813,9693,9533,4753,0022,995
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy