Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 48,349.0 | 19,256.0 | 36,670.0 | 38,727.0 | 32,584.0 | 24,360.0 | 30,935.0 | 55,517.0 |
| Revenue growth | 151.1% | -47.5% | -5.3% | 18.9% | 33.8% | -21.3% | -44.3% | -4.7% |
| Cost of goods sold | 23,852.0 | 12,422.0 | 17,164.0 | 19,507.0 | 17,637.0 | 15,637.0 | 19,442.0 | 31,008.0 |
| Gross profit | 24,497.0 | 6,834.0 | 19,506.0 | 19,220.0 | 14,947.0 | 8,723.0 | 11,493.0 | 24,509.0 |
| Gross margin | 50.7% | 35.5% | 53.2% | 49.6% | 45.9% | 35.8% | 37.2% | 44.1% |
| Selling, general and administrative | 2,353.0 | 1,184.0 | 1,509.0 | 1,449.0 | 1,236.0 | 1,212.0 | 1,854.0 | 2,823.0 |
| General and administrative | 1,634.0 | 754.0 | 953.0 | 1,048.0 | 809.0 | 739.0 | 901.0 | 2,088.0 |
| EBIT | 14,836.0 | -1,031.0 | 12,804.0 | 11,233.0 | 5,787.0 | -4,592.0 | -3,683.0 | 11,292.0 |
| EBIT margin | 30.7% | -5.4% | 34.9% | 29.0% | 17.8% | -18.9% | -11.9% | 20.3% |
| Pre-tax income | 12,712.0 | -3,140.0 | 9,524.0 | 9,973.0 | -2,615.0 | -5,530.0 | -7,239.0 | 9,390.0 |
| Income taxes | 4,633.0 | -485.0 | 2,267.0 | 3,668.0 | -1,822.0 | -1,971.0 | -2,868.0 | 3,583.0 |
| Tax rate | 36.4% | 15.4% | 23.8% | 36.8% | 69.7% | 35.6% | 39.6% | 38.2% |
| Earnings from continuing ops | 8,079.0 | -2,701.0 | 7,189.0 | 6,257.0 | -855.0 | -3,615.0 | -4,428.0 | 5,738.0 |
| Earnings from discontinued ops | | | | | | | | 1,131.0 |
| Net income | 8,079.0 | -2,701.0 | 7,189.0 | 6,257.0 | -855.0 | -3,615.0 | -4,428.0 | 6,869.0 |
| Net margin | 16.7% | -14.0% | 19.6% | 16.2% | -2.6% | -14.8% | -14.3% | 12.4% |
| |
| Diluted EPS | $6.08 | ($2.51) | $6.40 | $5.36 | ($0.70) | ($2.90) | ($3.57) | $4.61 |
| Shares outstanding (diluted) | 1,328.2 | 1,078.0 | 1,123.5 | 1,166.5 | 1,221.0 | 1,245.4 | 1,241.9 | 1,245.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|