Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders

 
 

AETNA INC (AET) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $212.70 Metrics
OS: 327.4 M 20 % ROE
Market cap: $69.6 B 18 % ROIC
Net cash: $17.2 B $52.45 per share
EV: $52.5 B

 
TTM Valuation
EBITDA $6.2 B 8.4 x EV/EBITDA
EBIT $5.6 B 9.3 x EV/EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10
Revenues60,535.063,155.060,337.058,003.047,294.636,599.833,782.234,246.0
            Revenue growth-4.1%4.7%4.0%22.6%29.2%8.3%-1.4%-1.5%
Cost of goods sold33,143.034,747.032,558.032,594.04,139.53,115.33,284.33,076.4
Gross profit27,392.028,408.027,779.025,409.043,155.133,484.530,497.931,169.6
            Gross margin45.2%45.0%46.0%43.8%91.2%91.5%90.3%91.0%
Selling, general and administrative        
Sales and marketing1,598.01,678.01,611.01,653.01,348.61,105.51,104.81,226.6
General and administrative10,466.010,407.010,033.09,180.07,296.85,770.95,699.65,292.4
EBITA3,691.04,958.04,859.04,173.03,461.02,923.53,268.52,890.5
            EBITA margin6.1%7.9%8.1%7.2%7.3%8.0%9.7%8.4%
Amortization of intangibles272.0247.0255.0243.0214.6142.0120.795.2
EBIT3,419.04,711.04,604.03,930.03,246.42,781.53,147.82,795.3
            EBIT margin5.6%7.5%7.6%6.8%6.9%7.6%9.3%8.2%
Pre-tax income2,992.03,991.04,236.03,500.02,940.52,547.33,079.02,644.2
Income taxes1,087.01,735.01,841.01,455.01,028.6887.51,092.1877.4
            Tax rate36.3%43.5%43.5%41.6%35.0%34.8%35.5%33.2%
Net income1,904.02,271.02,390.02,041.01,913.61,657.91,985.71,766.8
            Net margin3.1%3.6%4.0%3.5%4.0%4.5%5.9%5.2%
 
Diluted EPS$5.68$6.41$6.78$5.68$5.33$4.81$5.22$4.18
Shares outstanding (diluted)335.4354.3352.6359.1359.2345.0380.2422.9
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy