Overview Financials News + Filings Key Docs Ownership Insiders
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
| Revenues | 335.6 | 286.1 | 243.5 | 208.5 | 163.7 |
| Revenue growth | 17.3% | 17.5% | 16.8% | 27.4% | |
| Cost of goods sold | 132.6 | 111.6 | 100.8 | 79.8 | 71.0 |
| Gross profit | 203.1 | 174.5 | 142.8 | 128.7 | 92.7 |
| Gross margin | 60.5% | 61.0% | 58.6% | 61.7% | 56.6% |
| Sales and marketing | 27.4 | 20.1 | 19.2 | 10.7 | 9.4 |
| Research and development | 28.2 | 20.4 | 19.6 | 11.6 | 10.5 |
| General and administrative | 71.8 | 79.5 | 88.5 | 47.9 | 43.4 |
| EBITA | 83.3 | 56.6 | 15.9 | 58.6 | 29.9 |
| EBITA margin | 24.8% | 19.8% | 6.5% | 28.1% | 18.3% |
| Amortization of intangibles | 50.7 | 43.0 | 40.3 | 39.0 | 34.6 |
| EBIT | 32.5 | 13.6 | -24.4 | 19.6 | -4.7 |
| EBIT margin | 9.7% | 4.7% | -10.0% | 9.4% | -2.8% |
| Pre-tax income | 18.8 | -3.4 | -50.2 | -9.2 | -32.6 |
| Income taxes | 4.0 | 9.9 | -0.8 | -0.2 | 0.7 |
| Tax rate | 21.5% | | 1.6% | 2.5% | |
| Net income | 14.7 | -13.3 | -49.4 | -8.9 | -33.3 |
| Net margin | 4.4% | -4.6% | -20.3% | -4.3% | -20.3% |
| |
| Diluted EPS | $0.09 | ($0.09) | ($0.37) | ($0.07) | $0.00 |
| Shares outstanding (diluted) | 159.4 | 149.8 | 133.2 | 132.4 | 132,407.8 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|