Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

HFF, Inc. (HF) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $45.19 Metrics
OS: 39.8 M 41 % ROE
Market cap: $1.8 B 105 % ROIC
Net cash: $260 M $6.53 per share
EV: $1.54 B

 
TTM Valuation
EBITDA $135 M 11.4 x EV/EBITDA
EBIT $111 M 13.9 x EV/EBIT
EPS $3.15 14.4 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
Revenues662.0609.5517.4502.0425.9355.6285.0254.7
            Revenue growth8.6%17.8%3.1%17.9%19.8%24.8%11.9%81.9%
Cost of goods sold382.3358.4305.4292.9252.2211.5172.1151.0
Gross profit279.7251.1212.0209.1173.7144.2112.9103.7
            Gross margin42.3%41.2%41.0%41.7%40.8%40.5%39.6%40.7%
Selling, general and administrative     6.05.85.5
General and administrative31.929.124.58.36.5   
EBITA114.0118.0104.3114.590.675.054.056.3
            EBITA margin17.2%19.4%20.2%22.8%21.3%21.1%18.9%22.1%
Amortization of intangibles19.312.78.66.75.85.03.92.9
EBIT94.7105.395.8107.884.870.050.153.4
            EBIT margin14.3%17.3%18.5%21.5%19.9%19.7%17.6%21.0%
Pre-tax income153.5201.7128.2141.9103.586.052.864.4
Income taxes37.5106.851.057.942.234.68.722.4
            Tax rate24.4%52.9%39.8%40.8%40.8%40.2%16.4%34.7%
Net income116.095.077.284.061.351.443.940.0
            Net margin17.5%15.6%14.9%16.7%14.4%14.5%15.4%15.7%
 
Diluted EPS$2.88$2.39$1.99$2.18$1.61$1.36$1.18$1.11
Shares outstanding (diluted)40.339.738.838.438.037.737.236.1
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy