Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
FORMFACTOR INC (FORM)
|
Add to portfolio |
|
|
|
| Price: |
$46.74
| | Metrics |
| OS: |
77.7
|
M
| |
-1
|
% ROE
|
| Market cap: |
$3.63
|
B
| |
-2
|
% ROIC
|
|
Net cash:
|
$222
|
M
| |
$2.86
|
per share
|
|
EV:
|
$3.41
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
($13.1)
|
M
| |
|
|
| EPS |
($0.09)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-25-21 | Dec-26-20 | Dec-28-19 | Dec-29-18 | Dec-30-17 | Dec-31-16 | Dec-26-15 |
| Revenues | 747.9 | 769.7 | 693.6 | 589.5 | 529.7 | 548.4 | 383.9 | 282.4 |
| Revenue growth | -2.8% | 11.0% | 17.7% | 11.3% | -3.4% | 42.9% | 36.0% | 5.1% |
| Cost of goods sold | 461.3 | 465.7 | 433.7 | 379.6 | 348.7 | 332.8 | 281.2 | 196.6 |
| Gross profit | 286.6 | 304.0 | 259.9 | 209.8 | 181.0 | 215.6 | 102.7 | 85.7 |
| Gross margin | 38.3% | 39.5% | 37.5% | 35.6% | 34.2% | 39.3% | 26.7% | 30.4% |
| Selling, general and administrative | 131.9 | 123.8 | 115.1 | 106.3 | 99.3 | 95.5 | 73.4 | 45.1 |
| Research and development | 109.2 | 100.9 | 89.0 | 81.5 | 75.0 | 73.8 | 57.5 | 44.2 |
| EBITA | 64.3 | 116.9 | 114.7 | 77.3 | 65.5 | 77.2 | 7.2 | 9.6 |
| EBITA margin | 8.6% | 15.2% | 16.5% | 13.1% | 12.4% | 14.1% | 1.9% | 3.4% |
| Amortization of intangibles | 9.4 | 18.7 | 28.0 | 27.7 | 29.4 | 30.9 | 35.4 | 13.1 |
| EBIT | 54.9 | 98.1 | 86.7 | 49.7 | 36.1 | 46.3 | -28.2 | -3.5 |
| EBIT margin | 7.3% | 12.7% | 12.5% | 8.4% | 6.8% | 8.4% | -7.3% | -1.3% |
| Pre-tax income | 57.9 | 98.5 | 85.2 | 51.1 | 33.9 | 42.2 | -50.2 | -1.3 |
| Income taxes | 7.1 | 14.6 | 6.7 | 11.7 | -70.1 | 1.3 | -43.6 | 0.3 |
| Tax rate | 12.3% | 14.8% | 7.8% | 22.9% | | 3.1% | 86.9% | |
| Net income | 50.7 | 83.9 | 78.5 | 39.3 | 104.0 | 40.9 | -6.6 | -1.5 |
| Net margin | 6.8% | 10.9% | 11.3% | 6.7% | 19.6% | 7.5% | -1.7% | -0.5% |
| |
| Diluted EPS | $0.65 | $1.06 | $0.99 | $0.51 | $1.38 | $0.55 | ($0.10) | ($0.03) |
| Shares outstanding (diluted) | 78.2 | 79.1 | 79.0 | 77.3 | 75.2 | 74.2 | 64.9 | 57.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|