Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Mayville Engineering Company, Inc. (MEC)
|
Add to portfolio |
|
|
|
| Price: |
$14.76
| | Metrics |
| OS: |
20.2
|
M
| |
|
|
| Market cap: |
$298
|
M
| |
|
|
|
Net debt:
|
$72.1
|
M
| |
|
|
|
EV:
|
$370
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| Revenues | 539.4 | 454.8 | 357.6 | 519.7 | 354.5 | 313.3 |
| Revenue growth | 18.6% | 27.2% | -31.2% | 46.6% | 13.1% | |
| Cost of goods sold | 478.3 | 403.5 | 326.1 | 461.0 | 303.9 | 278.6 |
| Gross profit | 61.1 | 51.4 | 31.5 | 58.7 | 50.6 | 34.7 |
| Gross margin | 11.3% | 11.3% | 8.8% | 11.3% | 14.3% | 11.1% |
| Selling, general and administrative | 24.7 | 20.4 | 19.0 | 25.5 | 12.3 | 12.2 |
| EBITA | 32.7 | 3.3 | 4.2 | 2.7 | 26.2 | 13.2 |
| EBITA margin | 6.1% | 0.7% | 1.2% | 0.5% | 7.4% | 4.2% |
| Amortization of intangibles | 7.0 | 10.7 | 10.7 | 10.7 | 4.1 | 3.8 |
| EBIT | 25.8 | -7.4 | -6.5 | -8.0 | 22.1 | 9.4 |
| EBIT margin | 4.8% | -1.6% | -1.8% | -1.5% | 6.2% | 3.0% |
| Pre-tax income | 22.4 | -9.4 | -9.2 | -8.8 | 17.5 | 5.2 |
| Income taxes | 3.7 | -1.9 | -2.1 | -4.1 | -0.5 | 0.0 |
| Tax rate | 16.4% | 20.7% | 22.6% | 46.2% | | 0.0% |
| Net income | 18.7 | -7.5 | -7.1 | -4.8 | 17.9 | 5.2 |
| Net margin | 3.5% | -1.6% | -2.0% | -0.9% | 5.1% | 1.7% |
| |
| Diluted EPS | $0.91 | ($0.36) | ($0.36) | ($0.27) | $1.29 | $0.37 |
| Shares outstanding (diluted) | 20.7 | 20.8 | 19.9 | 17.4 | 13.9 | 14.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|