Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
KID BRANDS, INC (KID)
|
Add to portfolio |
|
|
|
| Price: |
$3.09
| | Metrics |
| OS: |
22.1
|
M
| |
|
|
| Market cap: |
$68.4
|
M
| |
-285
|
% ROIC
|
|
Net debt:
|
$47.7
|
M
| |
|
|
|
EV:
|
$116
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($49.3)
|
M
| |
|
|
|
EBIT
|
($52.2)
|
M
| |
|
|
| EPS |
($2.71)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 |
| Revenues | 188.2 | 229.5 | 252.6 | 275.8 | 243.9 | 229.2 | 163.1 | 147.1 |
| Revenue growth | -18.0% | -9.2% | -8.4% | 13.1% | 6.4% | 40.6% | 10.9% | -49.3% |
| Cost of goods sold | 151.6 | 171.7 | 211.3 | 192.5 | 171.1 | 160.5 | 111.4 | 84.3 |
| Gross profit | 36.6 | 57.8 | 41.3 | 83.3 | 72.8 | 68.7 | 51.7 | 62.8 |
| Gross margin | 19.4% | 25.2% | 16.3% | 30.2% | 29.9% | 30.0% | 31.7% | 42.7% |
| Selling, general and administrative | 61.2 | 56.9 | 66.5 | 58.2 | 48.6 | 50.8 | 34.8 | 28.7 |
| EBITA | -21.9 | 2.5 | -20.5 | 27.9 | 8.6 | 17.9 | 16.9 | 34.1 |
| EBITA margin | -11.6% | 1.1% | -8.1% | 10.1% | 3.5% | 7.8% | 10.4% | 23.2% |
| Amortization of intangibles | 1.6 | 1.6 | 2.8 | 2.8 | | | | |
| EBIT | -23.5 | 0.9 | -23.3 | 25.1 | 8.6 | 17.9 | 16.9 | 34.1 |
| EBIT margin | -12.5% | 0.4% | -9.2% | 9.1% | 3.5% | 7.8% | 10.4% | 23.2% |
| Pre-tax income | -28.9 | -5.3 | -40.1 | 21.0 | 2.0 | -128.4 | 13.2 | 24.4 |
| Income taxes | -0.1 | 48.8 | -1.5 | -15.2 | -8.2 | -29.0 | 4.1 | 10.4 |
| Tax rate | 0.2% | | 3.7% | | | 22.6% | 31.2% | 42.4% |
| Earnings from continuing ops | -28.8 | -54.1 | -38.6 | 36.2 | 10.2 | -99.3 | 9.1 | 14.1 |
| Earnings from discontinued ops | | | | | | -12.2 | -0.2 | -23.5 |
| Net income | -28.8 | -54.1 | -38.6 | 36.2 | 10.2 | -111.6 | 8.9 | -9.4 |
| Net margin | -15.3% | -23.6% | -15.3% | 13.1% | 4.2% | -48.7% | 5.5% | -6.4% |
| |
| Diluted EPS | ($1.31) | ($2.48) | ($1.78) | $1.66 | $0.47 | ($4.66) | $0.43 | $0.67 |
| Shares outstanding (diluted) | 21.9 | 21.8 | 21.7 | 21.8 | 21.5 | 21.3 | 21.2 | 20.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|