Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
SKULLCANDY, INC. (SKUL)
|
Add to portfolio |
|
|
|
| Price: |
$3.52
| | Metrics |
| OS: |
28.7
|
M
| |
1
|
% ROE
|
| Market cap: |
$101
|
M
| |
2
|
% ROIC
|
|
Net cash:
|
$41.2
|
M
| |
$1.43
|
per share
|
|
EV:
|
$60
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$13.1
|
M
| |
4.6
|
x EV/EBITDA
|
|
EBIT
|
$2.8
|
M
| |
21.0
|
x EV/EBIT
|
| EPS |
$0.06
| |
54.3
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
| Revenues | 266.3 | 247.8 | 210.1 | 297.7 | 232.5 | 160.6 | 118.3 | 80.4 |
| Revenue growth | 7.5% | 18.0% | -29.4% | 28.1% | 44.8% | 35.7% | 47.2% | 127.4% |
| Cost of goods sold | 156.4 | 137.2 | 117.0 | 158.3 | 116.9 | 75.1 | 60.8 | 41.1 |
| Gross profit | 109.9 | 110.6 | 93.1 | 139.4 | 115.5 | 85.5 | 57.5 | 39.3 |
| Gross margin | 41.3% | 44.6% | 44.3% | 46.8% | 49.7% | 53.2% | 48.6% | 48.8% |
| Selling, general and administrative | 100.9 | 98.8 | 98.1 | 97.9 | 73.4 | 67.6 | 28.6 | 18.0 |
| EBITA | 10.4 | 13.3 | -3.5 | 42.9 | 42.6 | 17.9 | 28.9 | 21.2 |
| EBITA margin | 3.9% | 5.4% | -1.7% | 14.4% | 18.3% | 11.1% | 24.4% | 26.4% |
| Amortization of intangibles | 1.4 | 1.5 | 1.5 | 1.4 | 0.4 | | | |
| EBIT | 9.0 | 11.8 | -5.0 | 41.5 | 42.2 | 17.9 | 28.9 | 21.2 |
| EBIT margin | 3.4% | 4.8% | -2.4% | 13.9% | 18.1% | 11.1% | 24.4% | 26.4% |
| Pre-tax income | 7.4 | 10.1 | -5.9 | 40.4 | 32.9 | -5.0 | 20.7 | 20.7 |
| Income taxes | 2.1 | 2.5 | -2.9 | 14.6 | 14.3 | 4.7 | 8.3 | 7.7 |
| Tax rate | 28.4% | 25.0% | 48.9% | 36.1% | 43.4% | | 40.3% | 37.1% |
| Net income | 5.9 | 7.6 | -3.0 | 25.9 | 18.6 | -9.7 | 2.4 | 0.0 |
| Net margin | 2.2% | 3.1% | -1.4% | 8.7% | 8.0% | -6.1% | 2.0% | 0.0% |
| |
| Diluted EPS | $0.20 | $0.27 | ($0.11) | $0.92 | $0.79 | ($0.69) | $0.12 | $7.36 |
| Shares outstanding (diluted) | 28.8 | 28.6 | 27.7 | 28.0 | 23.6 | 14.0 | 19.6 | 0.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|