Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
GRID DYNAMICS HOLDINGS, INC. (GDYN)
|
Add to portfolio |
|
|
|
| Price: |
$38.00
| | Metrics |
| OS: |
75.3
|
M
| |
|
|
| Market cap: |
$2.86
|
B
| |
|
|
|
Net cash:
|
$246
|
M
| |
$3.27
|
per share
|
|
EV:
|
$2.62
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
| Revenues | 310.5 | 211.3 | 111.3 | 118.3 | 91.9 |
| Revenue growth | 47.0% | 89.9% | -6.0% | 28.8% | |
| Cost of goods sold | 189.9 | 123.6 | 69.7 | 70.1 | 52.6 |
| Gross profit | 120.6 | 87.7 | 41.6 | 48.2 | 39.3 |
| Gross margin | 38.8% | 41.5% | 37.4% | 40.8% | 42.8% |
| Selling, general and administrative | | | | | 22.8 |
| Sales and marketing | 19.8 | 14.5 | 10.1 | 6.9 | 5.2 |
| Research and development | 15.8 | 8.5 | 9.3 | 4.3 | 2.6 |
| General and administrative | 106.0 | 64.8 | 37.7 | 21.3 | |
| EBITA | -18.5 | 2.1 | -15.3 | 15.7 | 14.0 |
| EBITA margin | -6.0% | 1.0% | -13.8% | 13.3% | 15.3% |
| Amortization of intangibles | 2.5 | 2.0 | 0.1 | 0.1 | 0.2 |
| EBIT | -21.0 | 0.1 | -15.4 | 15.6 | 13.8 |
| EBIT margin | -6.8% | 0.0% | -13.9% | 13.2% | 15.1% |
| Pre-tax income | -20.5 | -2.5 | -15.2 | 15.4 | 13.1 |
| Income taxes | 8.8 | 5.2 | -2.6 | 4.6 | 3.9 |
| Tax rate | | | 17.2% | 30.0% | 29.5% |
| Net income | -29.2 | -7.7 | -12.6 | 10.8 | 9.2 |
| Net margin | -9.4% | -3.6% | -11.3% | 9.1% | 10.0% |
| |
| Diluted EPS | ($0.42) | ($0.13) | ($0.28) | $0.51 | $0.46 |
| Shares outstanding (diluted) | 69.2 | 58.7 | 44.7 | 21.1 | 20.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|