Financial Summary (All financials)
In millions, except per share items | Oct-01-22 | Oct-02-21 | Oct-03-20 | Sep-28-19 | Sep-29-18 | Sep-30-17 |
Revenues | 82,722 | 67,418 | 65,388 | 69,607 | 59,434 | 55,137 |
Revenue growth | 22.7% | 3.1% | -6.1% | 17.1% | 7.8% | |
Cost of goods sold | 53,927 | 43,823 | 38,145 | 40,878 | 32,660 | 30,110 |
Gross profit | 28,795 | 23,595 | 27,243 | 28,729 | 26,774 | 25,027 |
Gross margin | 34.8% | 35.0% | 41.7% | 41.3% | 45.0% | 45.4% |
Selling, general and administrative | 16,388 | 13,517 | 12,369 | 11,549 | 8,860 | 8,176 |
EBITA | 9,803 | 7,117 | 6,650 | 8,256 | 15,021 | 14,232 |
EBITA margin | 11.9% | 10.6% | 10.2% | 11.9% | 25.3% | 25.8% |
Amortization of intangibles | 1,980 | 2,043 | 2,205 | 1,323 | 253 | 196 |
EBIT | 7,823 | 5,074 | 4,445 | 6,933 | 14,768 | 14,036 |
EBIT margin | 9.5% | 7.5% | 6.8% | 10.0% | 24.8% | 25.5% |
Pre-tax income | 5,285 | 2,561 | -1,743 | 13,923 | 14,729 | 13,788 |
Income taxes | 1,732 | 25 | 699 | 3,026 | 1,663 | 4,422 |
Tax rate | 32.8% | 1.0% | | 21.7% | 11.3% | 32.1% |
Earnings from continuing ops | 7,106 | 5,072 | -2,442 | 10,897 | 13,066 | 9,366 |
Earnings from discontinued ops | -48 | -29 | -32 | 687 | | |
Net income | 7,058 | 5,043 | -2,474 | 11,584 | 13,066 | 9,366 |
Net margin | 8.5% | 7.5% | -3.8% | 16.6% | 22.0% | 17.0% |
|
Diluted EPS | $3.89 | $2.77 | ($1.35) | $6.54 | $8.67 | $5.94 |
Shares outstanding (diluted) | 1,827 | 1,828 | 1,808 | 1,666 | 1,507 | 1,578 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|