Financial Summary (All financials)
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
Revenues | 14,271 | 13,431 | 11,899 | 12,967 | 12,835 | 1,442 | 1,527 | 1,476 |
Revenue growth | 6.3% | 12.9% | -8.2% | 1.0% | 790.1% | -5.6% | 3.5% | 5.0% |
Cost of goods sold | 2,443 | 1,631 | 2,889 | 3,638 | 3,543 | 3,363 | 3,925 | 3,670 |
Gross profit | 11,828 | 11,800 | 9,010 | 9,329 | 9,292 | -1,921 | -2,398 | -2,194 |
Gross margin | 82.9% | 87.9% | 75.7% | 71.9% | 72.4% | -133.2% | -157.0% | -148.6% |
Selling, general and administrative | 8,646 | 8,450 | 7,179 | 7,097 | 6,808 | 6,555 | 6,284 | 6,358 |
General and administrative | 3,723 | 3,435 | 3,120 | 3,287 | 3,171 | 3,158 | 3,084 | 3,082 |
EBITA | 3,449 | 3,591 | 1,687 | 2,253 | 2,759 | 2,448 | 1,378 | 2,562 |
EBITA margin | 24.2% | 26.7% | 14.2% | 17.4% | 21.5% | 169.8% | 90.2% | 173.6% |
Amortization of intangibles | 45 | 34 | 31 | 37 | 30 | 27 | 28 | 33 |
EBIT | 3,404 | 3,557 | 1,656 | 2,216 | 2,729 | 2,421 | 1,350 | 2,529 |
EBIT margin | 23.9% | 26.5% | 13.9% | 17.1% | 21.3% | 167.9% | 88.4% | 171.3% |
Pre-tax income | 3,182 | 3,350 | 1,831 | 2,232 | 2,484 | 2,214 | 1,591 | 2,142 |
Income taxes | 623 | 590 | 297 | 339 | 386 | 734 | 278 | 455 |
Tax rate | 19.6% | 17.6% | 16.2% | 15.2% | 15.5% | 33.2% | 17.5% | 21.2% |
Earnings from continuing ops | 2,559 | 2,760 | 1,534 | 1,893 | 2,098 | 1,480 | 1,313 | 1,687 |
Earnings from discontinued ops | | | | 0 | 0 | 0 | 0 | |
Net income | 2,559 | 2,760 | 1,534 | 1,893 | 2,098 | 1,480 | 1,313 | 1,562 |
Net margin | 17.9% | 20.5% | 12.9% | 14.6% | 16.3% | 102.6% | 86.0% | 105.8% |
|
Diluted EPS | $22.51 | $23.00 | $12.20 | $13.92 | $14.20 | $9.44 | $7.81 | $9.16 |
Shares outstanding (diluted) | 114 | 120 | 126 | 136 | 148 | 157 | 168 | 184 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|