Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

DARLING INGREDIENTS INC. (DAR) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $69.84 Metrics
OS: 159.5 M 18 % ROE
Market cap: $11.1 B 16 % ROIC
Net debt: $4.44 B 2.7 x Debt/EBITDA
EV: $15.6 B

 
TTM Valuation
EBITDA $1.6 B 9.6 x EV/EBITDA
EBIT $1.2 B 13.4 x EV/EBIT
EPS $4.82 14.5 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Jan-01-22Jan-02-21Dec-28-19Dec-29-18Dec-30-17Dec-31-16Jan-02-16
Revenues6,532.24,741.43,571.93,363.93,387.73,662.33,391.93,391.3
            Revenue growth37.8%32.7%6.2%-0.7%-7.5%8.0%0.0%-14.3%
Cost of goods sold5,002.63,499.42,688.82,589.12,646.42,875.72,635.32,654.0
Gross profit1,529.61,242.0883.1774.8741.4786.6756.6737.2
            Gross margin23.4%26.2%24.7%23.0%21.9%21.5%22.3%21.7%
Selling, general and administrative436.6391.5378.5358.5309.3343.5311.6316.4
EBITA1,164.4958.8546.7532.2332.8246.6303.2307.7
            EBITA margin17.8%20.2%15.3%15.8%9.8%6.7%8.9%9.1%
Amortization of intangibles88.767.474.073.675.278.077.783.3
EBIT1,075.7891.4472.7458.6257.6168.6225.5224.4
            EBIT margin16.5%18.8%13.2%13.6%7.6%4.6%6.6%6.6%
Pre-tax income893.7821.4353.6380.4118.064.2122.598.8
Income taxes146.6164.153.359.512.0-69.215.313.5
            Tax rate16.4%20.0%15.1%15.6%10.2% 12.5%13.7%
Net income737.7650.9296.8312.6101.5128.5102.378.5
            Net margin11.3%13.7%8.3%9.3%3.0%3.5%3.0%2.3%
 
Diluted EPS$4.49$3.90$1.78$1.86$0.60$0.77$0.62$0.48
Shares outstanding (diluted)164.1167.1167.2168.4167.9166.7165.2165.1
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy