Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders |
RAE SYSTEMS INC (RAE)
|
Add to portfolio |
|
|
Price: |
$1.86
| | Metrics |
OS: |
59.5
|
M
| |
|
|
Market cap: |
$111
|
M
| |
-1
|
% ROIC
|
Net cash:
|
$13.5
|
M
| |
$0.23
|
per share
|
EV:
|
$97.2
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
|
| |
|
|
EBIT
|
|
| |
|
|
EPS |
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
Revenues | 87.1 | 75.0 | 83.0 | 90.8 | 67.7 | 60.3 | 45.5 | 31.4 |
Revenue growth | 16.1% | -9.7% | -8.6% | 34.1% | 12.3% | 32.4% | 45.2% | 43.7% |
Cost of goods sold | 34.8 | 35.4 | 38.9 | 44.4 | 32.2 | 24.7 | 18.5 | 12.1 |
Gross profit | 52.3 | 39.6 | 44.1 | 46.4 | 35.5 | 35.6 | 27.0 | 19.3 |
Gross margin | 60.1% | 52.8% | 53.2% | 51.1% | 52.5% | 59.0% | 59.3% | 61.4% |
Sales and marketing | 19.5 | 16.4 | 17.9 | 25.4 | 19.0 | 16.8 | 10.6 | 7.3 |
Research and development | 7.1 | 6.0 | 5.9 | 8.0 | 6.1 | 5.4 | 4.4 | 3.0 |
General and administrative | 19.7 | 21.1 | 21.2 | 17.8 | 13.3 | 12.9 | 8.5 | 5.2 |
EBIT | 6.0 | -3.9 | -0.9 | -4.2 | -2.9 | -1.6 | 3.5 | 3.5 |
EBIT margin | 6.9% | -5.2% | -1.1% | -4.6% | -4.2% | -2.6% | 7.7% | 11.1% |
Pre-tax income | 5.6 | -4.1 | -5.2 | -4.7 | -2.3 | -1.3 | 3.7 | 3.4 |
Income taxes | 0.3 | -0.8 | 0.5 | 5.9 | -0.9 | -0.5 | 1.0 | 0.7 |
Tax rate | 5.3% | 19.7% | | | 38.3% | 36.7% | 26.8% | 20.5% |
Earnings from continuing ops | 5.3 | -3.3 | -5.7 | -10.5 | -1.3 | -0.9 | 2.7 | 2.7 |
Earnings from discontinued ops | -11.2 | -3.5 | -1.7 | -4.2 | -0.2 | | | |
Net income | -5.9 | -6.7 | -7.4 | -14.7 | -1.5 | -0.9 | 2.7 | 2.7 |
Net margin | -6.8% | -9.0% | -8.9% | -16.2% | -2.2% | -1.5% | 5.9% | 8.7% |
|
Diluted EPS | $88.51 | ($54.86) | ($96.60) | ($0.18) | ($0.02) | ($0.02) | $0.04 | $0.06 |
Shares outstanding (diluted) | 0.1 | 0.1 | 0.1 | 58.9 | 58.4 | 57.7 | 60.1 | 49.2 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|