Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
LiveVox Holdings, Inc. (CRSA)
|
Add to portfolio |
|
|
|
| Price: |
$5.19
| | Metrics |
| OS: |
94.2
|
M
| |
-29
|
% ROE
|
| Market cap: |
$489
|
M
| |
-32
|
% ROIC
|
|
Net cash:
|
$7.47
|
M
| |
$0.08
|
per share
|
|
EV:
|
$481
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($16.8)
|
M
| |
|
|
|
EBIT
|
($21.2)
|
M
| |
|
|
| EPS |
($0.29)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
| Revenues | 136.0 | 119.2 | 102.5 | 92.8 | 0.0 |
| Revenue growth | 14.1% | 16.3% | 10.6% | | |
| Cost of goods sold | 51.1 | 60.6 | 39.5 | 38.3 | 0.0 |
| Gross profit | 85.0 | 58.6 | 63.1 | 54.5 | 0.0 |
| Gross margin | 62.5% | 49.1% | 61.5% | 58.8% | |
| Selling, general and administrative | | | | | 0.0 |
| Sales and marketing | 56.2 | 62.3 | 29.0 | 24.4 | 0.0 |
| Research and development | 31.4 | 52.6 | 20.2 | 16.6 | |
| General and administrative | 30.6 | 44.7 | 14.3 | 16.9 | 0.0 |
| EBITA | -29.7 | -96.5 | 3.8 | -0.1 | 0.0 |
| EBITA margin | -21.8% | -81.0% | 3.7% | -0.1% | |
| Amortization of intangibles | 3.5 | 4.5 | 4.2 | 3.3 | |
| EBIT | -33.2 | -101.0 | -0.4 | -3.5 | 0.0 |
| EBIT margin | -24.4% | -84.7% | -0.4% | -3.7% | |
| Pre-tax income | -36.7 | -103.0 | -4.4 | -6.8 | 0.0 |
| Income taxes | 0.8 | 0.2 | 0.2 | 0.1 | 0.0 |
| Tax rate | | | | | 0.0% |
| Net income | -37.5 | -103.2 | -4.6 | -6.9 | 0.0 |
| Net margin | -27.6% | -86.5% | -4.5% | -7.5% | |
| |
| Diluted EPS | ($0.41) | ($1.29) | ($0.07) | ($0.10) | $0.00 |
| Shares outstanding (diluted) | 92.0 | 80.0 | 66.6 | 66.6 | 31.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|