Financial Summary (All financials)
In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 | Dec-31-00 |
Revenues | 352.2 | 336.1 | 179.2 | 145.1 | 123.2 | 212.6 | 264.0 | 225.8 |
Revenue growth | 4.8% | 87.5% | 23.5% | 17.8% | -42.1% | -19.5% | 16.9% | |
Cost of goods sold | 107.5 | 109.9 | 73.0 | 64.9 | 57.3 | 125.2 | 145.7 | 116.2 |
Gross profit | 244.7 | 226.2 | 106.3 | 80.1 | 65.9 | 87.4 | 118.3 | 109.6 |
Gross margin | 69.5% | 67.3% | 59.3% | 55.2% | 53.5% | 41.1% | 44.8% | 48.5% |
Selling, general and administrative | 174.6 | 159.0 | 94.3 | 79.3 | 64.3 | 70.3 | 76.2 | 68.5 |
EBITA | 64.8 | 63.1 | 8.5 | -1.6 | -1.8 | -2.7 | 34.5 | 34.1 |
EBITA margin | 18.4% | 18.8% | 4.7% | -1.1% | -1.4% | -1.3% | 13.1% | 15.1% |
Amortization of intangibles | 7.1 | 7.1 | 0.4 | | | | 9.8 | 9.8 |
EBIT | 57.7 | 56.0 | 8.1 | -1.6 | -1.8 | -2.7 | 24.6 | 24.3 |
EBIT margin | 16.4% | 16.6% | 4.5% | -1.1% | -1.4% | -1.3% | 9.3% | 10.8% |
Pre-tax income | 35.6 | 31.2 | 6.7 | -33.4 | -13.9 | -19.5 | 14.0 | 22.8 |
Income taxes | 14.5 | 12.8 | 2.7 | -13.3 | -5.4 | -4.4 | 6.1 | 9.1 |
Tax rate | 40.8% | 40.9% | 40.5% | 39.9% | 39.0% | 22.7% | 43.4% | 39.9% |
Earnings from continuing ops | 21.1 | 18.5 | 4.0 | -20.1 | -8.5 | -15.0 | 6.8 | 10.1 |
Earnings from discontinued ops | 0.4 | 34.2 | 9.9 | 47.1 | 15.8 | -0.7 | -1.2 | |
Net income | 21.4 | 52.7 | 14.0 | 27.1 | 7.3 | -15.8 | 5.6 | 10.1 |
Net margin | 6.1% | 15.7% | 7.8% | 18.7% | 5.9% | -7.4% | 2.1% | 4.5% |
|
Diluted EPS | $0.96 | $0.85 | $0.20 | ($1,293.62) | ($559.61) | ($1,077.06) | $0.76 | $1,010.76 |
Shares outstanding (diluted) | 21.9 | 21.7 | 19.9 | 0.0 | 0.0 | 0.0 | 9.0 | 0.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|