Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Merriman Holdings, Inc (MERR)
|
Add to portfolio |
|
|
|
| Price: |
$0.02
| | Metrics |
| OS: |
4.56
|
M
| |
|
|
| Market cap: |
$86.2
|
k
| |
-196
|
% ROIC
|
|
Net debt:
|
$702.1
|
k
| |
|
|
|
EV:
|
$788.3
|
k
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($4.4)
|
M
| |
|
|
|
EBIT
|
($4.4)
|
M
| |
|
|
| EPS |
($1.75)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| Revenues | 15.9 | 10.0 | 12.9 | 21.9 | 30.7 | 21.5 | 36.6 | 83.7 |
| Revenue growth | 59.9% | -22.9% | -41.1% | -28.4% | 42.8% | -41.3% | -56.3% | 61.6% |
| Cost of goods sold | 13.5 | 9.4 | 13.8 | 19.8 | 21.0 | 18.5 | 45.8 | 56.5 |
| Gross profit | 2.4 | 0.6 | -0.8 | 2.1 | 9.7 | 3.0 | -9.3 | 27.3 |
| Gross margin | 15.1% | 5.5% | -6.5% | 9.8% | 31.6% | 14.0% | -25.3% | 32.6% |
| Selling, general and administrative | 0.2 | 0.1 | 0.0 | 0.1 | 0.4 | 2.6 | 3.0 | 2.3 |
| Research and development | 0.8 | 0.7 | 1.1 | 2.0 | 2.0 | | | |
| EBIT | -0.9 | -2.7 | -6.5 | -6.3 | -5.3 | -13.8 | -26.4 | 13.0 |
| EBIT margin | -5.5% | -27.2% | -50.4% | -28.7% | -17.3% | -64.2% | -72.2% | 15.6% |
| Pre-tax income | -1.6 | -4.0 | -6.9 | -7.9 | -5.4 | -6.2 | -26.1 | 13.4 |
| Income taxes | 0.0 | 0.0 | -0.5 | 3.5 | 0.0 | -0.6 | -1.6 | 2.5 |
| Tax rate | 0.0% | 0.0% | 7.8% | | 0.1% | 10.1% | 6.3% | 18.4% |
| Net income | -1.6 | -4.0 | -6.9 | -8.4 | -5.9 | -5.5 | -30.3 | 9.3 |
| Net margin | -10.2% | -40.1% | -53.5% | -38.2% | -19.3% | -25.4% | -82.8% | 11.1% |
| |
| Diluted EPS | ($0.37) | ($1.32) | ($1.32) | ($2.87) | ($2.66) | ($3.08) | ($1.95) | $0.86 |
| Shares outstanding (diluted) | 4.4 | 3.0 | 5.2 | 2.9 | 2.2 | 1.8 | 12.6 | 12.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|