Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Vistra Corp. (VST) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $22.74 Metrics
OS: 367.6 M
Market cap: $8.36 B
Net debt: $9.41 B
EV: $17.8 B

 
TTM Valuation
EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-15Dec-31-14
Revenues17,70010,85011,5479,7975,4305,3705,978
            Revenue growth63.1%-6.0%17.9%80.4% -10.2% 
Cost of goods sold-1,559-1,622-1,530-1,297-973-834-914
Gross profit19,25912,47213,07711,0946,4036,2046,892
            Gross margin108.8%114.9%113.3%113.2%117.9%115.5%115.3%
Selling, general and administrative1,0401,035904926600676708
EBIT-1,5861,1672,0095081985,5286,184
            EBIT margin-9.0%10.8%17.4%5.2%3.6%102.9%103.4%
Pre-tax income-1,7228901,216-101250-5,556-8,549
Income taxes-458266290-45504-879-2,320
            Tax rate26.6%29.9%23.8%44.6%201.6%15.8%27.1%
Net income-1,274636928-54-25400
            Net margin-7.2%5.9%8.0%-0.6%-4.7%0.0%0.0%
 
Diluted EPS($2.64)$1.30$1.86($0.11)($0.59)  
Shares outstanding (diluted)482491500505428  
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy