Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
Bois d Arc Energy, Inc. (BDE)
|
Add to portfolio |
|
|
|
| Price: |
$6.65
| | Metrics |
| OS: |
66.4
|
M
| |
|
|
| Market cap: |
$442
|
M
| |
|
|
|
Net cash:
|
$7.37
|
M
| |
$0.11
|
per share
|
|
EV:
|
$435
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$316
|
M
| |
1.4
|
x EV/EBITDA
|
|
EBIT
|
$202
|
M
| |
2.1
|
x EV/EBIT
|
| EPS |
$1.89
| |
3.5
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
| Revenues | 471.1 | 333.9 | 227.8 | 0.0 | 0.0 | 0.0 |
| Revenue growth | 41.1% | 46.6% | | | | |
| Cost of goods sold | 115.6 | 79.2 | 43.4 | 0.0 | 0.0 | 0.0 |
| Gross profit | 355.5 | 254.7 | 184.4 | 0.0 | 0.0 | 0.0 |
| Gross margin | 75.5% | 76.3% | 81.0% | | | |
| Selling, general and administrative | 225.4 | 162.7 | 106.7 | | | |
| General and administrative | | | | 6.3 | 4.7 | 4.6 |
| EBIT | 130.4 | 93.6 | 78.3 | 0.0 | 0.0 | 0.0 |
| EBIT margin | 27.7% | 28.0% | 34.4% | | | |
| Pre-tax income | 122.1 | 86.2 | 148.3 | 0.0 | 0.0 | 0.0 |
| Income taxes | 43.4 | 31.2 | -125.8 | 0.0 | 0.0 | 0.0 |
| Tax rate | 35.6% | 36.2% | | | | |
| Net income | 78.7 | 55.0 | -51.7 | 0.0 | 0.0 | 0.0 |
| Net margin | 16.7% | 16.5% | -22.7% | | | |
| |
| Diluted EPS | $1.17 | $0.84 | ($0.89) | | | |
| Shares outstanding (diluted) | 67.2 | 65.3 | 57.9 | | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|