Overview Financials News + Filings Key Docs Charts Ownership Insiders |
KnowBe4, Inc. (KNBE)
|
Add to portfolio |
|
|
Price: |
$22.52
| | Metrics |
OS: |
176.4
|
M
| |
6
|
% ROE
|
Market cap: |
$3.97
|
B
| |
|
|
Net cash:
|
$344
|
M
| |
$1.95
|
per share
|
EV:
|
$3.63
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$32.2
|
M
| |
112.9
|
x EV/EBITDA
|
EBIT
|
$17.1
|
M
| |
212.6
|
x EV/EBIT
|
EPS |
$0.10
| |
227.1
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
Revenues | 246.3 | 174.9 | 120.6 | |
Revenue growth | 40.8% | 45.0% | | |
Cost of goods sold | 35.1 | 26.7 | 20.6 | |
Gross profit | 211.2 | 148.2 | 100.0 | |
Gross margin | 85.7% | 84.7% | 82.9% | |
Sales and marketing | 107.5 | 82.2 | 69.1 | |
Research and development | 28.1 | 19.8 | 10.7 | |
General and administrative | 82.1 | 47.7 | 145.8 | |
EBITA | -5.5 | -1.2 | -125.3 | |
EBITA margin | -2.2% | -0.7% | -103.9% | |
Amortization of intangibles | 1.1 | 0.3 | 0.2 | |
EBIT | -6.6 | -1.5 | -125.5 | |
EBIT margin | -2.7% | -0.9% | -104.1% | |
Pre-tax income | -8.0 | -0.6 | -124.7 | |
Income taxes | 3.9 | 1.8 | -0.4 | |
Tax rate | | | 0.3% | |
Net income | -11.8 | -2.4 | -124.3 | |
Net margin | -4.8% | -1.4% | -103.1% | |
|
Diluted EPS | ($0.10) | ($0.06) | ($1.86) | |
Shares outstanding (diluted) | 116.9 | 42.0 | 67.0 | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|