Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders

 
 

EXCO RESOURCES INC (XCOO) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $0.64 Metrics
OS: 21.6 M -45 % ROE
Market cap: $13.7 M 36 % ROIC
Net debt: $422 M 1.3 x Debt/EBITDA
EV: $436 M

 
TTM Valuation
EBITDA $335 M 1.3 x EV/EBITDA
EBIT $255 M 1.7 x EV/EBIT
EPS ($8.32)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
Revenues394.0283.6271.0355.7695.9634.3546.6754.2
            Revenue growth38.9%4.7%-23.8%-48.9%9.7%16.0%-27.5%46.4%
Cost of goods sold17.5170.7106.599.3101.6100.6102.986.9
Gross profit376.6112.9164.5256.4594.3533.7443.7667.3
            Gross margin95.6%39.8%60.7%72.1%85.4%84.1%81.2%88.5%
Selling, general and administrative     113.8111.3128.5
General and administrative43.143.364.181.495.891.983.8104.6
EBIT254.7-44.7-237.4-1,355.6127.0125.9-1,386.9-136.9
            EBIT margin64.6%-15.8%-87.6%-381.1%18.3%19.9%-253.7%-18.2%
Pre-tax income-187.224.7-222.5-1,192.4120.722.2-1,393.322.6
Income taxes-4.50.32.80.00.00.00.00.0
            Tax rate2.4%1.2% 0.0%0.0%0.0%0.0%0.0%
Net income-182.724.4-225.3-1,192.4120.722.2-1,393.322.6
            Net margin-46.4%8.6%-83.1%-335.2%17.3%3.5%-254.9%3.0%
 
Diluted EPS($8.42)$1.14($12.09)($65.37)$0.45$0.10($6.50)$0.10
Shares outstanding (diluted)21.721.318.618.2268.4230.9214.3216.7
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy