Financial Summary (All financials)
In millions, except per share items | Jan-31-23 | Jan-31-22 | Jan-31-21 | Jan-31-20 | Jan-31-19 | Jan-05-19 | Jan-31-18 | Jan-31-17 |
Revenues | 4,393.0 | 4,099.9 | 2,651.4 | 622.7 | 330.5 | 330.5 | 151.5 | 60.8 |
Revenue growth | 7.1% | 54.6% | 325.8% | 88.4% | 118.2% | | 149.1% | |
Cost of goods sold | 1,100.5 | 1,054.6 | 822.0 | 115.4 | 61.0 | 61.0 | 30.8 | 12.5 |
Gross profit | 3,292.5 | 3,045.3 | 1,829.4 | 507.3 | 269.5 | 269.5 | 120.7 | 48.3 |
Gross margin | 74.9% | 74.3% | 69.0% | 81.5% | 81.5% | 81.5% | 79.7% | 79.5% |
Sales and marketing | 1,696.6 | 1,136.0 | 684.9 | 340.6 | 185.8 | 185.8 | 82.7 | 31.6 |
Research and development | 774.1 | 363.0 | 164.1 | 67.1 | 33.0 | 33.0 | 15.7 | 9.2 |
General and administrative | 576.4 | 482.8 | 320.5 | 86.8 | 44.5 | 44.5 | 27.1 | 7.5 |
EBITA | 250.7 | 1,064.6 | 660.8 | 12.7 | 6.2 | 6.2 | -4.8 | 0.0 |
EBITA margin | 5.7% | 26.0% | 24.9% | 2.0% | 1.9% | 1.9% | -3.2% | 0.0% |
Amortization of intangibles | 5.3 | 1.0 | 1.0 | | | | | |
EBIT | 245.4 | 1,063.6 | 659.8 | 12.7 | 6.2 | 6.2 | -4.8 | 0.0 |
EBIT margin | 5.6% | 25.9% | 24.9% | 2.0% | 1.9% | 1.9% | -3.2% | 0.0% |
Pre-tax income | 249.3 | 1,101.6 | 678.0 | 26.4 | 8.3 | 8.3 | -3.5 | 0.2 |
Income taxes | 145.6 | -274.0 | 5.7 | 1.1 | 0.8 | 0.8 | 0.3 | 0.2 |
Tax rate | 58.4% | | 0.8% | 4.0% | 9.2% | 9.2% | | 108.9% |
Net income | 103.7 | 1,375.1 | 671.5 | 21.8 | 0.0 | 7.6 | -8.2 | 0.0 |
Net margin | 2.4% | 33.5% | 25.3% | 3.5% | 0.0% | 2.3% | -5.4% | 0.0% |
|
Diluted EPS | $0.34 | $4.50 | $2.25 | $0.09 | $0.00 | $0.07 | ($0.11) | ($0.20) |
Shares outstanding (diluted) | 304.2 | 305.8 | 298.1 | 254.3 | 116.0 | 108.5 | 78.1 | 0.1 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|