Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
FORRESTER RESEARCH, INC. (FORR)
|
Add to portfolio |
|
|
|
| Price: |
$58.94
| | Metrics |
| OS: |
19.2
|
M
| |
|
|
| Market cap: |
$1.13
|
B
| |
|
|
|
Net cash:
|
$110
|
M
| |
$5.72
|
per share
|
|
EV:
|
$1.02
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 537.8 | 494.3 | 449.0 | 461.7 | 357.6 | 337.7 | 326.1 | 313.7 |
| Revenue growth | 8.8% | 10.1% | -2.8% | 29.1% | 5.9% | 3.6% | 3.9% | 0.5% |
| Cost of goods sold | 223.8 | 201.5 | 175.1 | 196.7 | 146.5 | 118.7 | 112.2 | 126.3 |
| Gross profit | 314.0 | 292.8 | 273.9 | 265.0 | 211.1 | 219.0 | 213.9 | 187.5 |
| Gross margin | 58.4% | 59.2% | 61.0% | 57.4% | 59.0% | 64.8% | 65.6% | 59.8% |
| Sales and marketing | 181.9 | 170.9 | 166.2 | 172.9 | 131.8 | 123.9 | 116.9 | 116.1 |
| General and administrative | 67.7 | 58.1 | 50.4 | 53.0 | 43.9 | 41.9 | 40.6 | 39.0 |
| EBITA | 55.2 | 54.4 | 15.1 | 32.6 | 27.4 | 28.3 | 32.6 | 24.1 |
| EBITA margin | 10.3% | 11.0% | 3.4% | 7.1% | 7.7% | 8.4% | 10.0% | 7.7% |
| Amortization of intangibles | 13.2 | 15.1 | 19.7 | 22.6 | 1.2 | 0.8 | 0.8 | 0.9 |
| EBIT | 42.0 | 39.3 | -4.6 | 10.0 | 26.2 | 27.5 | 31.8 | 23.2 |
| EBIT margin | 7.8% | 8.0% | -1.0% | 2.2% | 7.3% | 8.2% | 9.8% | 7.4% |
| Pre-tax income | 30.7 | 33.2 | 12.9 | -9.6 | 23.5 | 27.4 | 30.7 | 19.3 |
| Income taxes | 8.9 | 8.3 | 2.9 | 0.0 | 8.1 | 12.2 | 13.1 | 7.3 |
| Tax rate | 29.0% | 25.1% | 22.8% | 0.3% | 34.6% | 44.7% | 42.5% | 37.9% |
| Net income | 21.8 | 24.8 | 10.0 | -9.6 | 15.4 | 15.1 | 17.7 | 12.0 |
| Net margin | 4.1% | 5.0% | 2.2% | -2.1% | 4.3% | 4.5% | 5.4% | 3.8% |
| |
| Diluted EPS | $1.14 | $1.28 | $0.53 | ($0.52) | $0.84 | $0.83 | $0.97 | $0.66 |
| Shares outstanding (diluted) | 19.2 | 19.4 | 18.9 | 18.5 | 18.4 | 18.2 | 18.3 | 18.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|